FOTOGRAF SCHRØDERS STIFTELSE

7042 TRONDHEIM

Finances

Return on Equity

91,91 %

Current Ratio

918,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	329 000	189 000	290 000
Net Income	100 821 000	206 000	69 000	160 000
Total Assets	109 820 000	8 885 000	8 680 000	8 610 000
Total Equity	109 701 000	8 880 000	8 674 000	8 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	329 000	189 000	290 000
Expenditure	1 435 000	123 000	121 000	136 000
Operating Profit	−1 435 000	206 000	68 000	155 000
Financial Income	102 256 000	0	1 000	5 000
Financial Costs	0	0	0	0
Financial Balance	102 256 000	0	1 000	5 000
Earnings Before Tax	100 821 000	206 000	69 000	160 000
Tax	0	0	0	0
Net Income	100 821 000	206 000	69 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 451 000	3 803 000	3 803 000	3 803 000
Total Current Assets	108 369 000	5 082 000	4 877 000	4 807 000
Total Assets	109 820 000	8 885 000	8 680 000	8 610 000
Total Retained Equity	109 201 000	2 795 000	2 589 000	2 537 000
Total Equity	109 701 000	8 880 000	8 674 000	8 605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	5 000	6 000	5 000
Total Equity and Debt	109 820 000	8 885 000	8 680 000	8 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	329 000	189 000	290 000
Revenue	0	329 000	189 000	290 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	46 000	46 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 435 000	123 000	121 000	136 000
Operating Profit	−1 435 000	206 000	68 000	155 000
Financial Income	102 256 000	0	1 000	5 000
Financial Costs	0	0	0	0
Financial Balance	102 256 000	0	1 000	5 000
Dividends	0	0	0	0
Net Income	100 821 000	206 000	69 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 451 000	3 803 000	3 803 000	3 803 000
Total Fixed Assets	1 451 000	3 803 000	3 803 000	3 803 000
Stock	0	0	0	0
Total Investments	96 125 000	4 857 000	4 567 000	4 417 000
Cash, Bank	12 224 000	225 000	311 000	390 000
Total Current Assets	108 369 000	5 082 000	4 877 000	4 807 000
Total Assets	109 820 000	8 885 000	8 680 000	8 610 000
Total Equity	109 701 000	8 880 000	8 674 000	8 605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	6 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	118 000	0	0	0
Total Current Debt	118 000	5 000	6 000	5 000
Total Equity and Debt	109 820 000	8 885 000	8 680 000	8 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,91 %	2,32 %	0,8 %	1,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	62,61 %	35,98 %	53,45 %
Current Ratio	918,38	1 016,4	812,83	961,4
Quick Ratio	918,38	1 016,4	812,83	961,4
Equity Ratio	1	1	1	1
Gross Profit Margin	-	100 %	100 %	100 %