TRADECONSULT AS

7022 TRONDHEIM

Finances

Return on Equity

−0 %

Current Ratio

2,86

Debt-to-Equity Ratio

−1,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	6 000	1 000	3 000
Total Assets	160 000	160 000	153 000	152 000
Total Equity	−162 000	−162 000	−168 000	−169 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	7 000	7 000	1 000	3 000
Financial Costs	6 000	0	1 000	0
Financial Balance	1 000	7 000	0	3 000
Earnings Before Tax	0	6 000	1 000	3 000
Tax	0	0	0	0
Net Income	0	6 000	1 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	160 000	160 000	153 000	152 000
Total Assets	160 000	160 000	153 000	152 000
Total Retained Equity	−262 000	−262 000	−268 000	−269 000
Total Equity	−162 000	−162 000	−168 000	−169 000
Total Long-Term Debt	266 000	266 000	266 000	266 000
Total Current Debt	56 000	56 000	54 000	54 000
Total Equity and Debt	160 000	160 000	153 000	152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	7 000	7 000	1 000	3 000
Financial Costs	6 000	0	1 000	0
Financial Balance	1 000	7 000	0	3 000
Dividends	0	0	0	0
Net Income	0	6 000	1 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	103 000	105 000	18 000	19 000
Cash, Bank	57 000	55 000	134 000	133 000
Total Current Assets	160 000	160 000	153 000	152 000
Total Assets	160 000	160 000	153 000	152 000
Total Equity	−162 000	−162 000	−168 000	−169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	266 000	266 000	266 000	266 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	−6 000	−6 000
Dividends	0	0	0	0
Other Current Debt	56 000	56 000	61 000	61 000
Total Current Debt	56 000	56 000	54 000	54 000
Total Equity and Debt	160 000	160 000	153 000	152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−3,7 %	−0,6 %	−1,78 %
Debt-to-Equity Ratio	−1,64	−1,64	−1,58	−1,57
Operating Profit Margin	-	-	-	-
Current Ratio	2,86	2,86	2,83	2,81
Quick Ratio	2,86	2,86	2,83	2,81
Equity Ratio	−1,01	−1,01	−1,1	−1,11
Gross Profit Margin	-	-	-	-