BYNESET FELLESLEGAT FOR UTDANNING

7004 TRONDHEIM

Finances

Return on Equity

12,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 000	57 000	0	67 000
Net Income	83 000	46 000	56 000	59 000
Total Assets	665 000	621 000	610 000	585 000
Total Equity	665 000	621 000	610 000	585 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 000	57 000	0	67 000
Expenditure	14 000	11 000	0	8 000
Operating Profit	83 000	46 000	0	59 000
Financial Income	0	0	65 000	0
Financial Costs	0	0	9 000	0
Financial Balance	0	0	56 000	0
Earnings Before Tax	83 000	46 000	56 000	59 000
Tax	0	0	0	0
Net Income	83 000	46 000	56 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	665 000	621 000	610 000	585 000
Total Assets	665 000	621 000	610 000	585 000
Total Retained Equity	232 000	0	178 000	43 000
Total Equity	665 000	621 000	610 000	585 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	665 000	621 000	610 000	585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	98 000	57 000	0	67 000
Revenue	98 000	57 000	0	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	11 000	0	8 000
Operating Profit	83 000	46 000	0	59 000
Financial Income	0	0	65 000	0
Financial Costs	0	0	9 000	0
Financial Balance	0	0	56 000	0
Dividends	0	0	30 000	0
Net Income	83 000	46 000	56 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	482 000	482 000	482 000	0
Cash, Bank	182 000	139 000	128 000	585 000
Total Current Assets	665 000	621 000	610 000	585 000
Total Assets	665 000	621 000	610 000	585 000
Total Equity	665 000	621 000	610 000	585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	30 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	665 000	621 000	610 000	585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,48 %	7,41 %	9,18 %	10,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,69 %	80,7 %	-	88,06 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	-	100 %