BOLIGSAMEIET GG 24-26-28

0281 OSLO

Finances

Share Ownership

Return on Equity

11,52 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 494 000	1 142 000	1 213 000	901 000
Net Income	41 000	58 000	−17 000	−11 000
Total Assets	571 000	455 000	474 000	389 000
Total Equity	356 000	315 000	257 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 494 000	1 142 000	1 213 000	901 000
Expenditure	1 469 000	1 100 000	1 245 000	928 000
Operating Profit	25 000	42 000	−33 000	−27 000
Financial Income	16 000	16 000	16 000	17 000
Financial Costs	0	0	0	0
Financial Balance	16 000	16 000	16 000	17 000
Earnings Before Tax	41 000	58 000	−17 000	−11 000
Tax	0	0	0	0
Net Income	41 000	58 000	−17 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	571 000	455 000	474 000	389 000
Total Assets	571 000	455 000	474 000	389 000
Total Retained Equity	356 000	315 000	257 000	274 000
Total Equity	356 000	315 000	257 000	274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	140 000	217 000	115 000
Total Equity and Debt	571 000	455 000	474 000	389 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 494 000	1 142 000	1 213 000	901 000
Revenue	1 494 000	1 142 000	1 213 000	901 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	27 000	26 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 469 000	1 100 000	1 245 000	928 000
Operating Profit	25 000	42 000	−33 000	−27 000
Financial Income	16 000	16 000	16 000	17 000
Financial Costs	0	0	0	0
Financial Balance	16 000	16 000	16 000	17 000
Dividends	0	0	0	0
Net Income	41 000	58 000	−17 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	565 000	449 000	473 000	388 000
Total Current Assets	571 000	455 000	474 000	389 000
Total Assets	571 000	455 000	474 000	389 000
Total Equity	356 000	315 000	257 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	40 000	0	89 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	174 000	140 000	128 000	90 000
Total Current Debt	214 000	140 000	217 000	115 000
Total Equity and Debt	571 000	455 000	474 000	389 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,52 %	18,41 %	−6,61 %	−4,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,67 %	3,68 %	−2,72 %	−3 %
Current Ratio	2,67	3,25	2,18	3,38
Quick Ratio	2,67	3,25	2,18	3,38
Equity Ratio	0,62	0,69	0,54	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %