STIFTELSEN INTERNASJONAL STUDENT FESTIVAL I TRONDHEIM STIFTELSEN ISFIT

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,03 %

Current Ratio

11,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	646 000	42 000	388 000
Net Income	106 000	626 000	−7 000	358 000
Total Assets	5 641 000	5 310 000	4 681 000	4 635 000
Total Equity	5 214 000	5 108 000	4 482 000	4 489 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	646 000	42 000	388 000
Expenditure	74 000	33 000	70 000	48 000
Operating Profit	94 000	613 000	−28 000	340 000
Financial Income	35 000	15 000	24 000	20 000
Financial Costs	22 000	2 000	3 000	3 000
Financial Balance	13 000	13 000	21 000	17 000
Earnings Before Tax	106 000	626 000	−7 000	358 000
Tax	0	0	0	0
Net Income	106 000	626 000	−7 000	358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	683 000	0	0	0
Total Current Assets	4 958 000	5 310 000	4 681 000	4 635 000
Total Assets	5 641 000	5 310 000	4 681 000	4 635 000
Total Retained Equity	5 064 000	4 958 000	4 332 000	4 339 000
Total Equity	5 214 000	5 108 000	4 482 000	4 489 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	427 000	202 000	200 000	146 000
Total Equity and Debt	5 641 000	5 310 000	4 681 000	4 635 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	42 000	0
Other Income	167 000	646 000	0	388 000
Revenue	167 000	646 000	42 000	388 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	33 000	70 000	48 000
Operating Profit	94 000	613 000	−28 000	340 000
Financial Income	35 000	15 000	24 000	20 000
Financial Costs	22 000	2 000	3 000	3 000
Financial Balance	13 000	13 000	21 000	17 000
Dividends	0	0	0	0
Net Income	106 000	626 000	−7 000	358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	683 000	0	0	0
Total Fixed Assets	683 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 804 000	4 380 000	4 551 000	4 117 000
Total Current Assets	4 958 000	5 310 000	4 681 000	4 635 000
Total Assets	5 641 000	5 310 000	4 681 000	4 635 000
Total Equity	5 214 000	5 108 000	4 482 000	4 489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	427 000	202 000	200 000	146 000
Total Current Debt	427 000	202 000	200 000	146 000
Total Equity and Debt	5 641 000	5 310 000	4 681 000	4 635 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,03 %	12,26 %	−0,16 %	7,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,29 %	94,89 %	−66,67 %	87,63 %
Current Ratio	11,61	26,29	23,41	31,75
Quick Ratio	11,61	26,29	23,41	31,75
Equity Ratio	0,92	0,96	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %