NARDO BIL EIENDOM AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,59 %

Current Ratio

2,16

Debt-to-Equity Ratio

2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 220 000	5 999 000	5 864 000	5 757 000
Net Income	2 266 000	2 432 000	1 690 000	1 409 000
Total Assets	53 807 000	53 564 000	55 890 000	55 068 000
Total Equity	15 527 000	18 261 000	15 829 000	14 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 220 000	5 999 000	5 864 000	5 757 000
Expenditure	2 357 000	2 260 000	2 743 000	2 816 000
Operating Profit	3 863 000	3 739 000	3 121 000	2 940 000
Financial Income	22 000	0	4 000	6 000
Financial Costs	980 000	621 000	958 000	1 139 000
Financial Balance	−958 000	−621 000	−954 000	−1 133 000
Earnings Before Tax	2 906 000	3 118 000	2 167 000	1 807 000
Tax	639 000	686 000	477 000	397 000
Net Income	2 266 000	2 432 000	1 690 000	1 409 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 339 000	42 189 000	44 880 000	45 630 000
Total Current Assets	13 468 000	11 375 000	11 010 000	9 438 000
Total Assets	53 807 000	53 564 000	55 890 000	55 068 000
Total Retained Equity	14 158 000	16 892 000	14 460 000	12 770 000
Total Equity	15 527 000	18 261 000	15 829 000	14 139 000
Total Long-Term Debt	32 059 000	34 128 000	36 301 000	38 780 000
Total Current Debt	6 221 000	1 174 000	3 760 000	2 149 000
Total Equity and Debt	53 807 000	53 564 000	55 890 000	55 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 220 000	5 916 000	5 820 000	5 700 000
Other Income	0	83 000	44 000	57 000
Revenue	6 220 000	5 999 000	5 864 000	5 757 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	473 000	476 000
Depreciation	1 967 000	1 967 000	1 965 000	1 951 000
Impairment	0	0	0	0
Expenditure	2 357 000	2 260 000	2 743 000	2 816 000
Operating Profit	3 863 000	3 739 000	3 121 000	2 940 000
Financial Income	22 000	0	4 000	6 000
Financial Costs	980 000	621 000	958 000	1 139 000
Financial Balance	−958 000	−621 000	−954 000	−1 133 000
Dividends	5 000 000	0	0	0
Net Income	2 266 000	2 432 000	1 690 000	1 409 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	142 000	25 000	0	0
Real Eastate	40 197 000	42 164 000	44 880 000	45 630 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 197 000	42 164 000	44 880 000	45 630 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 339 000	42 189 000	44 880 000	45 630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 392 000	11 280 000	10 976 000	9 438 000
Total Current Assets	13 468 000	11 375 000	11 010 000	9 438 000
Total Assets	53 807 000	53 564 000	55 890 000	55 068 000
Total Equity	15 527 000	18 261 000	15 829 000	14 139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 059 000	34 128 000	36 301 000	38 780 000
Creditors	76 000	65 000	2 825 000	1 301 000
Unpaid Taxes	246 000	256 000	268 000	259 000
Dividends	5 000 000	0	0	0
Other Current Debt	142 000	70 000	116 000	138 000
Total Current Debt	6 221 000	1 174 000	3 760 000	2 149 000
Total Equity and Debt	53 807 000	53 564 000	55 890 000	55 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,59 %	13,32 %	10,68 %	9,97 %
Debt-to-Equity Ratio	2,06	1,87	2,29	2,74
Operating Profit Margin	62,11 %	62,33 %	53,22 %	51,07 %
Current Ratio	2,16	9,69	2,93	4,39
Quick Ratio	2,16	9,69	2,93	4,39
Equity Ratio	0,29	0,34	0,28	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %