OTTESTAD ALDERSBOLIGER

2312 OTTESTAD

Finances

Return on Equity

8,24 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 360 000	1 276 000	1 224 000	1 241 000
Net Income	582 000	356 000	317 000	503 000
Total Assets	7 167 000	6 504 000	6 439 000	5 834 000
Total Equity	7 065 000	6 484 000	6 128 000	5 810 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 360 000	1 276 000	1 224 000	1 241 000
Expenditure	788 000	906 000	947 000	778 000
Operating Profit	572 000	370 000	277 000	464 000
Financial Income	18 000	19 000	44 000	39 000
Financial Costs	8 000	33 000	3 000	0
Financial Balance	10 000	−14 000	41 000	39 000
Earnings Before Tax	582 000	356 000	317 000	503 000
Tax	0	0	0	0
Net Income	582 000	356 000	317 000	503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 229 000	4 395 000	4 143 000	3 231 000
Total Current Assets	1 938 000	2 109 000	2 296 000	2 603 000
Total Assets	7 167 000	6 504 000	6 439 000	5 834 000
Total Retained Equity	7 065 000	6 484 000	6 128 000	5 810 000
Total Equity	7 065 000	6 484 000	6 128 000	5 810 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	20 000	311 000	24 000
Total Equity and Debt	7 167 000	6 504 000	6 439 000	5 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 360 000	1 276 000	1 220 000	1 226 000
Other Income	0	0	4 000	15 000
Revenue	1 360 000	1 276 000	1 224 000	1 241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	101 000	98 000	79 000	105 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	788 000	906 000	947 000	778 000
Operating Profit	572 000	370 000	277 000	464 000
Financial Income	18 000	19 000	44 000	39 000
Financial Costs	8 000	33 000	3 000	0
Financial Balance	10 000	−14 000	41 000	39 000
Dividends	0	0	0	0
Net Income	582 000	356 000	317 000	503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 129 000	4 395 000	4 143 000	3 231 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 129 000	4 395 000	4 143 000	3 231 000
Total Fiancial Fixed Assets	100 000	0	0	0
Total Fixed Assets	5 229 000	4 395 000	4 143 000	3 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 877 000	2 109 000	2 296 000	2 575 000
Total Current Assets	1 938 000	2 109 000	2 296 000	2 603 000
Total Assets	7 167 000	6 504 000	6 439 000	5 834 000
Total Equity	7 065 000	6 484 000	6 128 000	5 810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	64 000	4 000	133 000	0
Unpaid Taxes	5 000	16 000	0	9 000
Dividends	0	0	0	0
Other Current Debt	33 000	0	0	15 000
Total Current Debt	102 000	20 000	311 000	24 000
Total Equity and Debt	7 167 000	6 504 000	6 439 000	5 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,24 %	5,49 %	5,17 %	8,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,06 %	29 %	22,63 %	37,39 %
Current Ratio	19	105,45	7,38	108,46
Quick Ratio	19	105,45	7,38	108,46
Equity Ratio	0,99	1	0,95	1
Gross Profit Margin	100 %	100 %	100 %	100 %