company

BOLIGSAMEIET ELSERO

0195 OSLO

Finances

Share Ownership

Return on Equity

90,49 %

Current Ratio

3,42

Debt-to-Equity Ratio

−1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 199 000	1 170 000	1 136 000	1 101 000
Net Income	−628 000	−148 000	−222 000	96 000
Total Assets	749 000	343 000	580 000	764 000
Total Equity	−694 000	−67 000	81 000	303 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 199 000	1 170 000	1 136 000	1 101 000
Expenditure	1 794 000	1 304 000	1 346 000	995 000
Operating Profit	−595 000	−134 000	−210 000	106 000
Financial Income	6 000	1 000	2 000	6 000
Financial Costs	38 000	14 000	15 000	16 000
Financial Balance	−32 000	−13 000	−13 000	−10 000
Earnings Before Tax	−628 000	−148 000	−222 000	96 000
Tax	0	0	0	0
Net Income	−628 000	−148 000	−222 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	112 000	112 000	112 000	112 000
Total Current Assets	637 000	231 000	468 000	651 000
Total Assets	749 000	343 000	580 000	764 000
Total Retained Equity	0	67 000	81 000	303 000
Total Equity	−694 000	−67 000	81 000	303 000
Total Long-Term Debt	1 258 000	334 000	349 000	363 000
Total Current Debt	186 000	76 000	150 000	97 000
Total Equity and Debt	749 000	343 000	580 000	764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 199 000	1 185 000	1 132 000	1 101 000
Other Income	0	−15 000	4 000	0
Revenue	1 199 000	1 170 000	1 136 000	1 101 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	25 000	23 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 794 000	1 304 000	1 346 000	995 000
Operating Profit	−595 000	−134 000	−210 000	106 000
Financial Income	6 000	1 000	2 000	6 000
Financial Costs	38 000	14 000	15 000	16 000
Financial Balance	−32 000	−13 000	−13 000	−10 000
Dividends	0	0	0	0
Net Income	−628 000	−148 000	−222 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	112 000	112 000	112 000	112 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	112 000	112 000	112 000	112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	112 000	112 000	112 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	549 000	152 000	326 000	577 000
Total Current Assets	637 000	231 000	468 000	651 000
Total Assets	749 000	343 000	580 000	764 000
Total Equity	−694 000	−67 000	81 000	303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 258 000	334 000	349 000	363 000
Creditors	103 000	29 000	71 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	46 000	79 000	83 000
Total Current Debt	186 000	76 000	150 000	97 000
Total Equity and Debt	749 000	343 000	580 000	764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,49 %	220,9 %	−274,07 %	31,68 %
Debt-to-Equity Ratio	−1,81	−4,99	4,31	1,2
Operating Profit Margin	−49,62 %	−11,45 %	−18,49 %	9,63 %
Current Ratio	3,42	3,04	3,12	6,71
Quick Ratio	3,42	3,04	3,12	6,71
Equity Ratio	−0,93	−0,2	0,14	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English