company

SAMEIET FRAMNESVEIEN 6

0663 OSLO

Finances

Share Ownership

Return on Equity

22,44 %

Current Ratio

3,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	569 000	509 000	463 000	469 000
Net Income	68 000	37 000	−32 000	−216 000
Total Assets	435 000	342 000	311 000	235 000
Total Equity	303 000	235 000	198 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	569 000	509 000	463 000	469 000
Expenditure	513 000	482 000	495 000	687 000
Operating Profit	56 000	27 000	−32 000	−218 000
Financial Income	3 000	0	0	2 000
Financial Costs	12 000	10 000	0	2 000
Financial Balance	−9 000	−10 000	0	0
Earnings Before Tax	49 000	17 000	−32 000	−216 000
Tax	0	0	0	0
Net Income	68 000	37 000	−32 000	−216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	435 000	342 000	311 000	235 000
Total Assets	435 000	342 000	311 000	235 000
Total Retained Equity	303 000	235 000	198 000	229 000
Total Equity	303 000	235 000	198 000	229 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	107 000	113 000	5 000
Total Equity and Debt	435 000	342 000	311 000	235 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	569 000	509 000	463 000	469 000
Revenue	569 000	509 000	463 000	469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	28 000	31 000	33 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	513 000	482 000	495 000	687 000
Operating Profit	56 000	27 000	−32 000	−218 000
Financial Income	3 000	0	0	2 000
Financial Costs	12 000	10 000	0	2 000
Financial Balance	−9 000	−10 000	0	0
Dividends	0	0	0	0
Net Income	68 000	37 000	−32 000	−216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	187 000	161 000	170 000
Total Current Assets	435 000	342 000	311 000	235 000
Total Assets	435 000	342 000	311 000	235 000
Total Equity	303 000	235 000	198 000	229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	105 000	110 000	2 000
Unpaid Taxes	0	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	32 000	3 000	2 000	2 000
Total Current Debt	132 000	107 000	113 000	5 000
Total Equity and Debt	435 000	342 000	311 000	235 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,44 %	15,74 %	−16,16 %	−94,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,84 %	5,3 %	−6,91 %	−46,48 %
Current Ratio	3,3	3,2	2,75	47
Quick Ratio	3,3	3,2	2,75	47
Equity Ratio	0,7	0,69	0,64	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English