BOLIGSAMEIET BENTSEBRUGATEN 27

0195 OSLO

Finances

Share Ownership

Return on Equity

−120,13 %

Current Ratio

3,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 435 000	1 433 000	1 655 000
Net Income	−1 653 000	251 000	430 000	488 000
Total Assets	2 025 000	3 221 000	2 930 000	2 504 000
Total Equity	1 376 000	3 028 000	2 777 000	2 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 441 000	1 435 000	1 433 000	1 655 000
Expenditure	3 125 000	1 185 000	1 010 000	1 185 000
Operating Profit	−1 684 000	249 000	423 000	470 000
Financial Income	31 000	2 000	7 000	19 000
Financial Costs	0	0	0	0
Financial Balance	31 000	2 000	7 000	19 000
Earnings Before Tax	−1 653 000	251 000	430 000	489 000
Tax	0	0	0	0
Net Income	−1 653 000	251 000	430 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	97 000	194 000
Total Current Assets	2 025 000	3 221 000	2 832 000	2 310 000
Total Assets	2 025 000	3 221 000	2 930 000	2 504 000
Total Retained Equity	0	0	2 777 000	2 347 000
Total Equity	1 376 000	3 028 000	2 777 000	2 347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	649 000	192 000	153 000	157 000
Total Equity and Debt	2 025 000	3 221 000	2 930 000	2 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 430 000	1 430 000	1 428 000	1 430 000
Other Income	11 000	4 000	4 000	224 000
Revenue	1 441 000	1 435 000	1 433 000	1 655 000
Cost of Goods Sold	0	0	0	0
Salary Costs	131 000	131 000	123 000	110 000
Depreciation	0	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	3 125 000	1 185 000	1 010 000	1 185 000
Operating Profit	−1 684 000	249 000	423 000	470 000
Financial Income	31 000	2 000	7 000	19 000
Financial Costs	0	0	0	0
Financial Balance	31 000	2 000	7 000	19 000
Dividends	0	0	0	0
Net Income	−1 653 000	251 000	430 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	97 000	194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	97 000	194 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	97 000	194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 906 000	2 916 000	2 537 000	2 022 000
Total Current Assets	2 025 000	3 221 000	2 832 000	2 310 000
Total Assets	2 025 000	3 221 000	2 930 000	2 504 000
Total Equity	1 376 000	3 028 000	2 777 000	2 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	577 000	106 000	116 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	86 000	37 000	77 000
Total Current Debt	649 000	192 000	153 000	157 000
Total Equity and Debt	2 025 000	3 221 000	2 930 000	2 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−120,13 %	8,29 %	15,48 %	20,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−116,86 %	17,35 %	29,52 %	28,4 %
Current Ratio	3,12	16,78	18,51	14,71
Quick Ratio	3,12	16,78	18,51	14,71
Equity Ratio	0,68	0,94	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %