TRØGSTAD BYGDEMUSEUM

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

−19,57 %

Current Ratio

10,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	493 000	688 000	577 000	1 582 000
Net Income	−189 000	123 000	114 000	738 000
Total Assets	1 017 000	1 277 000	1 043 000	1 211 000
Total Equity	966 000	1 155 000	1 032 000	918 000

Income (NOK)	2022	2021	2020	2019
Revenue	493 000	688 000	577 000	1 582 000
Expenditure	687 000	567 000	465 000	846 000
Operating Profit	−194 000	121 000	112 000	737 000
Financial Income	6 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	2 000
Earnings Before Tax	−189 000	123 000	114 000	738 000
Tax	0	0	0	0
Net Income	−189 000	123 000	114 000	738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	476 000	539 000	601 000	295 000
Total Current Assets	541 000	738 000	442 000	915 000
Total Assets	1 017 000	1 277 000	1 043 000	1 211 000
Total Retained Equity	966 000	1 155 000	1 032 000	918 000
Total Equity	966 000	1 155 000	1 032 000	918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	122 000	11 000	293 000
Total Equity and Debt	1 017 000	1 277 000	1 043 000	1 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	145 000	19 000	14 000	125 000
Other Income	348 000	668 000	563 000	1 457 000
Revenue	493 000	688 000	577 000	1 582 000
Cost of Goods Sold	56 000	0	5 000	36 000
Salary Costs	7 000	40 000	7 000	26 000
Depreciation	63 000	63 000	26 000	46 000
Impairment	0	0	0	0
Expenditure	687 000	567 000	465 000	846 000
Operating Profit	−194 000	121 000	112 000	737 000
Financial Income	6 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−189 000	123 000	114 000	738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	476 000	539 000	601 000	295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	476 000	539 000	601 000	295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	476 000	539 000	601 000	295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	404 000	709 000	412 000	877 000
Total Current Assets	541 000	738 000	442 000	915 000
Total Assets	1 017 000	1 277 000	1 043 000	1 211 000
Total Equity	966 000	1 155 000	1 032 000	918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	70 000	4 000	292 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	52 000	8 000	1 000
Total Current Debt	51 000	122 000	11 000	293 000
Total Equity and Debt	1 017 000	1 277 000	1 043 000	1 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,57 %	10,65 %	11,05 %	80,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−39,35 %	17,59 %	19,41 %	46,59 %
Current Ratio	10,61	6,05	40,18	3,12
Quick Ratio	10,61	6,05	40,18	3,12
Equity Ratio	0,95	0,9	0,99	0,76
Gross Profit Margin	88,64 %	100 %	99,13 %	97,72 %