HAFSLUND IDRETTSFORENING

1734 HAFSLUNDSØY

Finances

Share Ownership

Return on Equity

−15,66 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 461 000	1 201 000	1 325 000
Net Income	−423 000	−59 000	105 000	−475 000
Total Assets	3 217 000	3 371 000	3 304 000	3 219 000
Total Equity	2 702 000	3 124 000	3 183 000	3 078 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 567 000	1 461 000	1 201 000	1 325 000
Expenditure	0	0	0	0
Operating Profit	−423 000	−60 000	105 000	−475 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−423 000	−59 000	105 000	−475 000
Tax	0	0	0	0
Net Income	−423 000	−59 000	105 000	−475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 559 000	1 758 000	1 988 000	2 266 000
Total Current Assets	658 000	1 613 000	1 316 000	952 000
Total Assets	3 217 000	3 371 000	3 304 000	3 219 000
Total Retained Equity	0	0	0	0
Total Equity	2 702 000	3 124 000	3 183 000	3 078 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	515 000	247 000	121 000	141 000
Total Equity and Debt	3 217 000	3 371 000	3 304 000	3 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	299 000	298 000	320 000	400 000
Other Income	1 268 000	1 163 000	881 000	925 000
Revenue	1 567 000	1 461 000	1 201 000	1 325 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	−423 000	−60 000	105 000	−475 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−423 000	−59 000	105 000	−475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 000	2 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 000	2 000
Total Fiancial Fixed Assets	235 000	165 000	127 000	140 000
Total Fixed Assets	2 559 000	1 758 000	1 988 000	2 266 000
Stock	1 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	658 000	1 613 000	1 315 000	952 000
Total Current Assets	658 000	1 613 000	1 316 000	952 000
Total Assets	3 217 000	3 371 000	3 304 000	3 219 000
Total Equity	2 702 000	3 124 000	3 183 000	3 078 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	219 000	112 000	136 000
Unpaid Taxes	18 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	397 000	28 000	9 000	4 000
Total Current Debt	515 000	247 000	121 000	141 000
Total Equity and Debt	3 217 000	3 371 000	3 304 000	3 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,66 %	−1,89 %	3,3 %	−15,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,99 %	−4,11 %	8,74 %	−35,85 %
Current Ratio	1,28	6,53	10,88	6,75
Quick Ratio	1,28	6,56	10,97	6,8
Equity Ratio	0,84	0,93	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %