company

SKOGEN BOLIGSAMEIE

1400 SKI

Finances

Share Ownership

Return on Equity

−48,72 %

Current Ratio

6,88

Debt-to-Equity Ratio

−16

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 413 000	2 950 000	3 266 000	2 481 000
Net Income	493 000	484 000	−497 000	311 000
Total Assets	15 410 000	15 302 000	15 300 000	16 640 000
Total Equity	−1 012 000	−1 506 000	−1 990 000	−1 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 413 000	2 950 000	3 266 000	2 481 000
Expenditure	2 830 000	2 394 000	3 685 000	2 077 000
Operating Profit	583 000	555 000	−419 000	404 000
Financial Income	563 000	419 000	488 000	567 000
Financial Costs	653 000	490 000	566 000	659 000
Financial Balance	−90 000	−71 000	−78 000	−92 000
Earnings Before Tax	493 000	484 000	−497 000	311 000
Tax	0	0	0	0
Net Income	493 000	484 000	−497 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 861 000	14 246 000	14 662 000	15 173 000
Total Current Assets	1 549 000	1 056 000	638 000	1 467 000
Total Assets	15 410 000	15 302 000	15 300 000	16 640 000
Total Retained Equity	−1 012 000	−1 506 000	−1 990 000	−1 493 000
Total Equity	−1 012 000	−1 506 000	−1 990 000	−1 493 000
Total Long-Term Debt	16 197 000	16 676 000	17 191 000	17 666 000
Total Current Debt	225 000	132 000	99 000	466 000
Total Equity and Debt	15 410 000	15 302 000	15 300 000	16 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 413 000	2 950 000	3 266 000	2 481 000
Revenue	3 413 000	2 950 000	3 266 000	2 481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	165 000	171 000
Depreciation	0	0	128 000	140 000
Impairment	0	0	0	0
Expenditure	2 830 000	2 394 000	3 685 000	2 077 000
Operating Profit	583 000	555 000	−419 000	404 000
Financial Income	563 000	419 000	488 000	567 000
Financial Costs	653 000	490 000	566 000	659 000
Financial Balance	−90 000	−71 000	−78 000	−92 000
Dividends	0	0	0	0
Net Income	493 000	484 000	−497 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	128 000
Total Fiancial Fixed Assets	13 861 000	14 246 000	14 662 000	15 044 000
Total Fixed Assets	13 861 000	14 246 000	14 662 000	15 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 419 000	870 000	620 000	1 116 000
Total Current Assets	1 549 000	1 056 000	638 000	1 467 000
Total Assets	15 410 000	15 302 000	15 300 000	16 640 000
Total Equity	−1 012 000	−1 506 000	−1 990 000	−1 493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 197 000	16 676 000	17 191 000	17 666 000
Creditors	129 000	37 000	16 000	376 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	91 000	93 000	80 000	86 000
Total Current Debt	225 000	132 000	99 000	466 000
Total Equity and Debt	15 410 000	15 302 000	15 300 000	16 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,72 %	−32,14 %	24,97 %	−20,83 %
Debt-to-Equity Ratio	−16	−11,07	−8,64	−11,83
Operating Profit Margin	17,08 %	18,81 %	−12,83 %	16,28 %
Current Ratio	6,88	8	6,44	3,15
Quick Ratio	6,88	8	6,44	3,15
Equity Ratio	−0,07	−0,1	−0,13	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English