BJØRNEBÆRSTIEN BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−40,48 %

Current Ratio

6,98

Debt-to-Equity Ratio

−3,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 789 000	3 790 000	3 617 000	3 375 000
Net Income	170 000	422 000	1 364 000	991 000
Total Assets	1 337 000	1 406 000	1 219 000	546 000
Total Equity	−420 000	−590 000	−1 011 000	−2 376 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 789 000	3 790 000	3 617 000	3 375 000
Expenditure	3 565 000	3 320 000	2 185 000	2 267 000
Operating Profit	225 000	471 000	1 432 000	1 107 000
Financial Income	34 000	29 000	28 000	27 000
Financial Costs	89 000	78 000	95 000	143 000
Financial Balance	−55 000	−49 000	−67 000	−116 000
Earnings Before Tax	170 000	422 000	1 364 000	991 000
Tax	0	0	0	0
Net Income	170 000	422 000	1 364 000	991 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	134 000	258 000	382 000
Total Current Assets	1 327 000	1 271 000	961 000	164 000
Total Assets	1 337 000	1 406 000	1 219 000	546 000
Total Retained Equity	1 603 000	1 433 000	1 011 000	2 376 000
Total Equity	−420 000	−590 000	−1 011 000	−2 376 000
Total Long-Term Debt	1 567 000	1 808 000	2 047 000	2 678 000
Total Current Debt	190 000	187 000	183 000	243 000
Total Equity and Debt	1 337 000	1 406 000	1 219 000	546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 789 000	3 790 000	3 617 000	3 375 000
Revenue	3 789 000	3 790 000	3 617 000	3 375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	238 000	200 000	226 000	205 000
Depreciation	124 000	124 000	124 000	124 000
Impairment	0	0	0	0
Expenditure	3 565 000	3 320 000	2 185 000	2 267 000
Operating Profit	225 000	471 000	1 432 000	1 107 000
Financial Income	34 000	29 000	28 000	27 000
Financial Costs	89 000	78 000	95 000	143 000
Financial Balance	−55 000	−49 000	−67 000	−116 000
Dividends	0	0	0	0
Net Income	170 000	422 000	1 364 000	991 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	134 000	258 000	382 000
Total Tangible Assets	10 000	134 000	258 000	382 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	134 000	258 000	382 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 196 000	1 153 000	856 000	148 000
Total Current Assets	1 327 000	1 271 000	961 000	164 000
Total Assets	1 337 000	1 406 000	1 219 000	546 000
Total Equity	−420 000	−590 000	−1 011 000	−2 376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 567 000	1 808 000	2 047 000	2 678 000
Creditors	27 000	−35 000	80 000	88 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	162 000	222 000	104 000	155 000
Total Current Debt	190 000	187 000	183 000	243 000
Total Equity and Debt	1 337 000	1 406 000	1 219 000	546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,48 %	−71,53 %	−134,92 %	−41,71 %
Debt-to-Equity Ratio	−3,73	−3,06	−2,02	−1,13
Operating Profit Margin	5,94 %	12,43 %	39,59 %	32,8 %
Current Ratio	6,98	6,8	5,25	0,67
Quick Ratio	6,98	6,8	5,25	0,67
Equity Ratio	−0,31	−0,42	−0,83	−4,35
Gross Profit Margin	100 %	100 %	100 %	100 %