company

SAMEIET NADDERUDLIA

0663 OSLO

Finances

Share Ownership

Return on Equity

23,09 %

Current Ratio

2,36

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 746 000	5 750 000	2 168 000	1 687 000
Net Income	−1 092 000	3 077 000	1 045 000	−823 000
Total Assets	1 496 000	2 827 000	1 469 000	633 000
Total Equity	−4 729 000	−3 637 000	−6 714 000	−7 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 746 000	5 750 000	2 168 000	1 687 000
Expenditure	2 609 000	2 446 000	830 000	2 202 000
Operating Profit	−863 000	3 305 000	1 338 000	−514 000
Financial Income	18 000	1 000	1 000	3 000
Financial Costs	−230 000	−227 000	−292 000	−309 000
Financial Balance	248 000	228 000	293 000	312 000
Earnings Before Tax	−1 130 000	3 054 000	1 045 000	−823 000
Tax	0	0	0	0
Net Income	−1 092 000	3 077 000	1 045 000	−823 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 496 000	2 827 000	1 469 000	633 000
Total Assets	1 496 000	2 827 000	1 469 000	633 000
Total Retained Equity	−4 729 000	−3 637 000	−6 714 000	−7 759 000
Total Equity	−4 729 000	−3 637 000	−6 714 000	−7 759 000
Total Long-Term Debt	5 592 000	5 831 000	7 576 000	7 871 000
Total Current Debt	633 000	633 000	607 000	522 000
Total Equity and Debt	1 496 000	2 827 000	1 469 000	633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 746 000	5 750 000	2 168 000	1 687 000
Revenue	1 746 000	5 750 000	2 168 000	1 687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	41 000	41 000	44 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 609 000	2 446 000	830 000	2 202 000
Operating Profit	−863 000	3 305 000	1 338 000	−514 000
Financial Income	18 000	1 000	1 000	3 000
Financial Costs	−230 000	−227 000	−292 000	−309 000
Financial Balance	248 000	228 000	293 000	312 000
Dividends	0	0	0	0
Net Income	−1 092 000	3 077 000	1 045 000	−823 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 375 000	2 646 000	1 143 000	443 000
Total Current Assets	1 496 000	2 827 000	1 469 000	633 000
Total Assets	1 496 000	2 827 000	1 469 000	633 000
Total Equity	−4 729 000	−3 637 000	−6 714 000	−7 759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 592 000	5 831 000	7 576 000	7 871 000
Creditors	597 000	47 000	206 000	119 000
Unpaid Taxes	0	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	37 000	583 000	399 000	400 000
Total Current Debt	633 000	633 000	607 000	522 000
Total Equity and Debt	1 496 000	2 827 000	1 469 000	633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,09 %	−84,6 %	−15,56 %	10,61 %
Debt-to-Equity Ratio	−1,18	−1,6	−1,13	−1,01
Operating Profit Margin	−49,43 %	57,48 %	61,72 %	−30,47 %
Current Ratio	2,36	4,47	2,42	1,21
Quick Ratio	2,36	4,47	2,42	1,21
Equity Ratio	−3,16	−1,29	−4,57	−12,26
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English