NORSK BARNEVERNSAMBAND

0155 OSLO

Finances

Share Ownership

Return on Equity

4,18 %

Current Ratio

26,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	861 000	824 000	845 000	820 000
Net Income	70 000	116 000	89 000	49 000
Total Assets	1 739 000	1 695 000	1 677 000	1 594 000
Total Equity	1 673 000	1 603 000	1 487 000	1 398 000

Income (NOK)	2022	2021	2020	2019
Revenue	861 000	824 000	845 000	820 000
Expenditure	797 000	710 000	760 000	780 000
Operating Profit	63 000	114 000	84 000	40 000
Financial Income	8 000	2 000	5 000	9 000
Financial Costs	2 000	0	0	0
Financial Balance	6 000	2 000	5 000	9 000
Earnings Before Tax	70 000	116 000	89 000	49 000
Tax	0	0	0	0
Net Income	70 000	116 000	89 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 739 000	1 695 000	1 677 000	1 594 000
Total Assets	1 739 000	1 695 000	1 677 000	1 594 000
Total Retained Equity	70 000	116 000	89 000	49 000
Total Equity	1 673 000	1 603 000	1 487 000	1 398 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	92 000	190 000	195 000
Total Equity and Debt	1 739 000	1 695 000	1 677 000	1 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	861 000	824 000	845 000	820 000
Revenue	861 000	824 000	845 000	820 000
Cost of Goods Sold	0	0	0	0
Salary Costs	352 000	323 000	400 000	365 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	797 000	710 000	760 000	780 000
Operating Profit	63 000	114 000	84 000	40 000
Financial Income	8 000	2 000	5 000	9 000
Financial Costs	2 000	0	0	0
Financial Balance	6 000	2 000	5 000	9 000
Dividends	0	0	0	0
Net Income	70 000	116 000	89 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 719 000	1 685 000	1 667 000	1 557 000
Total Current Assets	1 739 000	1 695 000	1 677 000	1 594 000
Total Assets	1 739 000	1 695 000	1 677 000	1 594 000
Total Equity	1 673 000	1 603 000	1 487 000	1 398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	24 000	22 000	25 000	19 000
Dividends	0	0	0	0
Other Current Debt	26 000	20 000	51 000	59 000
Total Current Debt	66 000	92 000	190 000	195 000
Total Equity and Debt	1 739 000	1 695 000	1 677 000	1 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,18 %	7,24 %	5,99 %	3,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,32 %	13,83 %	9,94 %	4,88 %
Current Ratio	26,35	18,42	8,83	8,17
Quick Ratio	26,35	18,42	8,83	8,17
Equity Ratio	0,96	0,95	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %