OSLO UNGE VENSTRE

0179 OSLO

Finances

Share Ownership

Return on Equity

1,39 %

Current Ratio

21,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	692 000	553 000	687 000	696 000
Net Income	60 000	−418 000	160 000	−41 000
Total Assets	4 422 000	4 507 000	4 699 000	4 579 000
Total Equity	4 304 000	4 244 000	4 663 000	4 502 000

Income (NOK)	2022	2021	2020	2019
Revenue	692 000	553 000	687 000	696 000
Expenditure	−142 000	−137 000	533 000	749 000
Operating Profit	45 000	−421 000	153 000	−54 000
Financial Income	14 000	3 000	8 000	16 000
Financial Costs	0	0	2 000	3 000
Financial Balance	14 000	3 000	6 000	13 000
Earnings Before Tax	60 000	−418 000	160 000	−41 000
Tax	0	0	0	0
Net Income	60 000	−418 000	160 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 825 000	1 825 000	1 825 000	1 825 000
Total Current Assets	2 597 000	2 682 000	2 874 000	2 754 000
Total Assets	4 422 000	4 507 000	4 699 000	4 579 000
Total Retained Equity	4 304 000	4 244 000	0	0
Total Equity	4 304 000	4 244 000	4 663 000	4 502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	119 000	263 000	36 000	77 000
Total Equity and Debt	4 422 000	4 507 000	4 699 000	4 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	692 000	553 000	687 000	696 000
Revenue	692 000	553 000	687 000	696 000
Cost of Goods Sold	2 000	2 000	0	0
Salary Costs	0	0	116 000	232 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−142 000	−137 000	533 000	749 000
Operating Profit	45 000	−421 000	153 000	−54 000
Financial Income	14 000	3 000	8 000	16 000
Financial Costs	0	0	2 000	3 000
Financial Balance	14 000	3 000	6 000	13 000
Dividends	0	0	0	0
Net Income	60 000	−418 000	160 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 825 000	1 825 000	1 825 000	1 825 000
Total Fixed Assets	1 825 000	1 825 000	1 825 000	1 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 478 000	2 438 000	2 853 000	2 709 000
Total Current Assets	2 597 000	2 682 000	2 874 000	2 754 000
Total Assets	4 422 000	4 507 000	4 699 000	4 579 000
Total Equity	4 304 000	4 244 000	4 663 000	4 502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	95 000	0	0
Unpaid Taxes	4 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	165 000	36 000	77 000
Total Current Debt	119 000	263 000	36 000	77 000
Total Equity and Debt	4 422 000	4 507 000	4 699 000	4 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,39 %	−9,85 %	3,43 %	−0,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,5 %	−76,13 %	22,27 %	−7,76 %
Current Ratio	21,82	10,2	79,83	35,77
Quick Ratio	21,82	10,2	79,83	35,77
Equity Ratio	0,97	0,94	0,99	0,98
Gross Profit Margin	99,71 %	99,64 %	100 %	100 %