company

BORGGÅRDEN BOLIGSAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

−19,8 %

Current Ratio

2,38

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 773 000	3 253 000	8 728 000	3 495 000
Net Income	−142 000	−214 000	−448 000	269 000
Total Assets	1 518 000	1 776 000	1 830 000	2 404 000
Total Equity	717 000	859 000	1 073 000	1 521 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 773 000	3 253 000	8 728 000	3 495 000
Expenditure	3 903 000	3 484 000	9 203 000	3 230 000
Operating Profit	−130 000	−231 000	−475 000	265 000
Financial Income	5 000	31 000	29 000	4 000
Financial Costs	17 000	13 000	2 000	0
Financial Balance	−12 000	18 000	27 000	4 000
Earnings Before Tax	−142 000	−214 000	−448 000	269 000
Tax	0	0	0	0
Net Income	−142 000	−214 000	−448 000	269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	281 000	310 000	343 000	0
Total Current Assets	1 236 000	1 467 000	1 487 000	2 404 000
Total Assets	1 518 000	1 776 000	1 830 000	2 404 000
Total Retained Equity	717 000	859 000	1 073 000	1 521 000
Total Equity	717 000	859 000	1 073 000	1 521 000
Total Long-Term Debt	281 000	310 000	343 000	0
Total Current Debt	520 000	608 000	414 000	883 000
Total Equity and Debt	1 518 000	1 776 000	1 830 000	2 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 546 000	3 218 000	0	0
Other Income	227 000	35 000	8 728 000	3 495 000
Revenue	3 773 000	3 253 000	8 728 000	3 495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	194 000	200 000	182 000	179 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 903 000	3 484 000	9 203 000	3 230 000
Operating Profit	−130 000	−231 000	−475 000	265 000
Financial Income	5 000	31 000	29 000	4 000
Financial Costs	17 000	13 000	2 000	0
Financial Balance	−12 000	18 000	27 000	4 000
Dividends	0	0	0	0
Net Income	−142 000	−214 000	−448 000	269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	281 000	310 000	343 000	0
Total Fixed Assets	281 000	310 000	343 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	606 000	1 067 000	1 137 000	1 792 000
Total Current Assets	1 236 000	1 467 000	1 487 000	2 404 000
Total Assets	1 518 000	1 776 000	1 830 000	2 404 000
Total Equity	717 000	859 000	1 073 000	1 521 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	281 000	310 000	343 000	0
Creditors	470 000	251 000	229 000	61 000
Unpaid Taxes	39 000	103 000	71 000	0
Dividends	0	0	0	0
Other Current Debt	11 000	254 000	114 000	822 000
Total Current Debt	520 000	608 000	414 000	883 000
Total Equity and Debt	1 518 000	1 776 000	1 830 000	2 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−19,8 %	−24,91 %	−41,75 %	17,69 %
Debt-to-Equity Ratio	0,39	0,36	0,32	0
Operating Profit Margin	−3,45 %	−7,1 %	−5,44 %	7,58 %
Current Ratio	2,38	2,41	3,59	2,72
Quick Ratio	2,38	2,41	3,59	2,72
Equity Ratio	0,47	0,48	0,59	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English