KOKELV SJØSAMISKE MUSEUM

9715 KOKELV

Finances

Share Ownership

Return on Equity

2,12 %

Current Ratio

31,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	39 000	39 000	40 000	67 000
Net Income	8 000	13 000	14 000	32 000
Total Assets	382 000	371 000	357 000	342 000
Total Equity	377 000	370 000	357 000	342 000

Income (NOK)	2022	2021	2020	2019
Revenue	39 000	39 000	40 000	67 000
Expenditure	32 000	27 000	26 000	36 000
Operating Profit	7 000	13 000	14 000	31 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	8 000	13 000	14 000	32 000
Tax	0	0	0	0
Net Income	8 000	13 000	14 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	225 000	225 000	225 000	225 000
Total Current Assets	157 000	146 000	132 000	117 000
Total Assets	382 000	371 000	357 000	342 000
Total Retained Equity	127 000	120 000	107 000	92 000
Total Equity	377 000	370 000	357 000	342 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	1 000	0	0
Total Equity and Debt	382 000	371 000	357 000	342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	39 000	39 000	40 000	67 000
Revenue	39 000	39 000	40 000	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	27 000	26 000	36 000
Operating Profit	7 000	13 000	14 000	31 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	8 000	13 000	14 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	200 000	200 000	200 000	200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	200 000	200 000	200 000	200 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	225 000	225 000	225 000	225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	75 000	75 000	75 000
Total Current Assets	157 000	146 000	132 000	117 000
Total Assets	382 000	371 000	357 000	342 000
Total Equity	377 000	370 000	357 000	342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	1 000	0	0
Total Equity and Debt	382 000	371 000	357 000	342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,12 %	3,51 %	3,92 %	9,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,95 %	33,33 %	35 %	46,27 %
Current Ratio	31,4	146	-	-
Quick Ratio	31,4	146	-	-
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %