KNAGENHJELM SVEN ADVOKAT

0579 OSLO

Finances

Share Ownership

Return on Equity

284,24 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	897 000	769 000	1 059 000	1 270 000
Net Income	577 000	499 000	811 000	926 000
Total Assets	338 000	224 000	296 000	228 000
Total Equity	203 000	190 000	230 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	897 000	769 000	1 059 000	1 270 000
Expenditure	319 000	270 000	249 000	342 000
Operating Profit	578 000	499 000	810 000	927 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	−1 000	2 000
Financial Balance	−1 000	0	1 000	−2 000
Earnings Before Tax	577 000	499 000	811 000	926 000
Tax	0	0	0	0
Net Income	577 000	499 000	811 000	926 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	338 000	224 000	296 000	228 000
Total Assets	338 000	224 000	296 000	228 000
Total Retained Equity	203 000	190 000	230 000	136 000
Total Equity	203 000	190 000	230 000	136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	135 000	34 000	66 000	92 000
Total Equity and Debt	338 000	224 000	296 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	897 000	769 000	1 059 000	1 270 000
Other Income	0	0	0	0
Revenue	897 000	769 000	1 059 000	1 270 000
Cost of Goods Sold	12 000	42 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	319 000	270 000	249 000	342 000
Operating Profit	578 000	499 000	810 000	927 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	−1 000	2 000
Financial Balance	−1 000	0	1 000	−2 000
Dividends	0	0	0	0
Net Income	577 000	499 000	811 000	926 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	54 000	77 000	23 000
Total Current Assets	338 000	224 000	296 000	228 000
Total Assets	338 000	224 000	296 000	228 000
Total Equity	203 000	190 000	230 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	8 000	14 000	21 000
Unpaid Taxes	38 000	26 000	52 000	71 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	135 000	34 000	66 000	92 000
Total Equity and Debt	338 000	224 000	296 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	284,24 %	262,63 %	352,61 %	680,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,44 %	64,89 %	76,49 %	72,99 %
Current Ratio	2,5	6,59	4,48	2,48
Quick Ratio	2,5	6,59	4,48	2,48
Equity Ratio	0,6	0,85	0,78	0,6
Gross Profit Margin	98,66 %	94,54 %	100 %	100 %