company

SAMEIET TVETENGARASJENE

0166 OSLO

Finances

Share Ownership

Return on Equity

−211,6 %

Current Ratio

3,08

Debt-to-Equity Ratio

6,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 392 000	1 388 000	1 391 000	1 472 000
Net Income	−1 149 000	227 000	−83 000	348 000
Total Assets	4 554 000	5 689 000	5 494 000	5 561 000
Total Equity	543 000	1 692 000	1 465 000	1 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 392 000	1 388 000	1 391 000	1 472 000
Expenditure	2 560 000	1 173 000	1 489 000	1 146 000
Operating Profit	−1 168 000	215 000	−98 000	325 000
Financial Income	19 000	12 000	16 000	23 000
Financial Costs	0	0	0	0
Financial Balance	19 000	12 000	16 000	23 000
Earnings Before Tax	−1 149 000	227 000	−83 000	348 000
Tax	0	0	0	0
Net Income	−1 149 000	227 000	−83 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 749 000	3 749 000	3 749 000	3 749 000
Total Current Assets	804 000	1 940 000	1 745 000	1 811 000
Total Assets	4 554 000	5 689 000	5 494 000	5 561 000
Total Retained Equity	543 000	1 692 000	1 465 000	1 547 000
Total Equity	543 000	1 692 000	1 465 000	1 547 000
Total Long-Term Debt	3 749 000	3 749 000	3 749 000	3 749 000
Total Current Debt	261 000	248 000	281 000	264 000
Total Equity and Debt	4 554 000	5 689 000	5 494 000	5 561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 392 000	1 388 000	1 391 000	1 472 000
Revenue	1 392 000	1 388 000	1 391 000	1 472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	90 000	90 000	90 000	89 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 560 000	1 173 000	1 489 000	1 146 000
Operating Profit	−1 168 000	215 000	−98 000	325 000
Financial Income	19 000	12 000	16 000	23 000
Financial Costs	0	0	0	0
Financial Balance	19 000	12 000	16 000	23 000
Dividends	0	0	0	0
Net Income	−1 149 000	227 000	−83 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 749 000	3 749 000	3 749 000	3 749 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 749 000	3 749 000	3 749 000	3 749 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 749 000	3 749 000	3 749 000	3 749 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	708 000	1 913 000	1 721 000	1 795 000
Total Current Assets	804 000	1 940 000	1 745 000	1 811 000
Total Assets	4 554 000	5 689 000	5 494 000	5 561 000
Total Equity	543 000	1 692 000	1 465 000	1 547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 749 000	3 749 000	3 749 000	3 749 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	261 000	248 000	281 000	264 000
Total Current Debt	261 000	248 000	281 000	264 000
Total Equity and Debt	4 554 000	5 689 000	5 494 000	5 561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−211,6 %	13,42 %	−5,67 %	22,5 %
Debt-to-Equity Ratio	6,9	2,22	2,56	2,42
Operating Profit Margin	−83,91 %	15,49 %	−7,05 %	22,08 %
Current Ratio	3,08	7,82	6,21	6,86
Quick Ratio	3,08	7,82	6,21	6,86
Equity Ratio	0,12	0,3	0,27	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English