BOLIGSTIFTELSEN VED NORD UNIVERSITET

8049 BODØ

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

29,05

Debt-to-Equity Ratio

1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	400 000	400 000	400 000
Net Income	0	18 000	47 000	0
Total Assets	3 475 000	3 541 000	3 361 000	3 297 000
Total Equity	1 506 000	1 506 000	1 488 000	1 441 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	400 000	400 000	400 000
Expenditure	388 000	373 000	334 000	380 000
Operating Profit	13 000	28 000	66 000	21 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	13 000	10 000	20 000	22 000
Financial Balance	−12 000	−10 000	−19 000	−20 000
Earnings Before Tax	0	18 000	47 000	0
Tax	0	0	0	0
Net Income	0	18 000	47 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 761 000	1 863 000	2 015 000	2 066 000
Total Current Assets	1 714 000	1 678 000	1 346 000	1 231 000
Total Assets	3 475 000	3 541 000	3 361 000	3 297 000
Total Retained Equity	0	791 000	773 000	726 000
Total Equity	1 506 000	1 506 000	1 488 000	1 441 000
Total Long-Term Debt	1 909 000	1 896 000	615 000	1 841 000
Total Current Debt	59 000	139 000	1 258 000	15 000
Total Equity and Debt	3 475 000	3 541 000	3 361 000	3 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	400 000	400 000	400 000	400 000
Revenue	400 000	400 000	400 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	102 000	102 000	102 000	102 000
Impairment	0	0	0	0
Expenditure	388 000	373 000	334 000	380 000
Operating Profit	13 000	28 000	66 000	21 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	13 000	10 000	20 000	22 000
Financial Balance	−12 000	−10 000	−19 000	−20 000
Dividends	0	0	0	0
Net Income	0	18 000	47 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 761 000	1 863 000	1 964 000	2 066 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 761 000	1 863 000	1 964 000	2 066 000
Total Fiancial Fixed Assets	0	0	51 000	0
Total Fixed Assets	1 761 000	1 863 000	2 015 000	2 066 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 657 000	1 124 000	1 346 000	1 171 000
Total Current Assets	1 714 000	1 678 000	1 346 000	1 231 000
Total Assets	3 475 000	3 541 000	3 361 000	3 297 000
Total Equity	1 506 000	1 506 000	1 488 000	1 441 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 909 000	1 896 000	615 000	1 841 000
Creditors	38 000	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	139 000	2 000	4 000
Total Current Debt	59 000	139 000	1 258 000	15 000
Total Equity and Debt	3 475 000	3 541 000	3 361 000	3 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	1,2 %	3,16 %	0 %
Debt-to-Equity Ratio	1,27	1,26	0,41	1,28
Operating Profit Margin	3,25 %	7 %	16,5 %	5,25 %
Current Ratio	29,05	12,07	1,07	82,07
Quick Ratio	29,05	12,07	1,07	82,07
Equity Ratio	0,43	0,43	0,44	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %