NORMANN OLSEN MASKIN AS' OMSKOLERINGSFOND

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

−1,99 %

Current Ratio

26,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−27 000	−28 000	−25 000	−40 000
Total Assets	1 373 000	1 400 000	1 441 000	1 455 000
Total Equity	1 360 000	1 387 000	1 416 000	1 440 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	30 000	27 000	42 000
Operating Profit	−30 000	−30 000	−27 000	−42 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	3 000	3 000
Earnings Before Tax	−27 000	−28 000	−25 000	−40 000
Tax	0	0	0	0
Net Income	−27 000	−28 000	−25 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 026 000	0	0	0
Total Current Assets	346 000	1 400 000	1 441 000	1 455 000
Total Assets	1 373 000	1 400 000	1 441 000	1 455 000
Total Retained Equity	1 160 000	1 187 000	1 216 000	1 240 000
Total Equity	1 360 000	1 387 000	1 416 000	1 440 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	13 000	25 000	15 000
Total Equity and Debt	1 373 000	1 400 000	1 441 000	1 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	30 000	27 000	42 000
Operating Profit	−30 000	−30 000	−27 000	−42 000
Financial Income	3 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	−27 000	−28 000	−25 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 026 000	0	0	0
Total Fixed Assets	1 026 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	346 000	445 000	486 000	500 000
Total Current Assets	346 000	1 400 000	1 441 000	1 455 000
Total Assets	1 373 000	1 400 000	1 441 000	1 455 000
Total Equity	1 360 000	1 387 000	1 416 000	1 440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	25 000	15 000
Total Current Debt	13 000	13 000	25 000	15 000
Total Equity and Debt	1 373 000	1 400 000	1 441 000	1 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,99 %	−2,02 %	−1,77 %	−2,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	26,62	107,69	57,64	97
Quick Ratio	26,62	107,69	57,64	97
Equity Ratio	0,99	0,99	0,98	0,99
Gross Profit Margin	-	-	-	-