company

LØKENHAVNA BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−20,13 %

Current Ratio

24,48

Debt-to-Equity Ratio

−1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 463 000	4 242 000	4 128 000	3 834 000
Net Income	1 081 000	839 000	734 000	−2 190 000
Total Assets	3 774 000	3 496 000	2 754 000	3 250 000
Total Equity	−5 370 000	−6 450 000	−7 289 000	−8 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 463 000	4 242 000	4 128 000	3 834 000
Expenditure	3 012 000	3 123 000	3 069 000	5 718 000
Operating Profit	1 451 000	1 119 000	1 059 000	−1 883 000
Financial Income	52 000	40 000	37 000	33 000
Financial Costs	423 000	320 000	363 000	340 000
Financial Balance	−371 000	−280 000	−326 000	−307 000
Earnings Before Tax	1 081 000	839 000	734 000	−2 190 000
Tax	0	0	0	0
Net Income	1 081 000	839 000	734 000	−2 190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 670 000	1 685 000	1 645 000	1 453 000
Total Current Assets	2 105 000	1 811 000	1 110 000	1 796 000
Total Assets	3 774 000	3 496 000	2 754 000	3 250 000
Total Retained Equity	−5 370 000	−6 450 000	−7 289 000	−8 023 000
Total Equity	−5 370 000	−6 450 000	−7 289 000	−8 023 000
Total Long-Term Debt	9 058 000	9 951 000	9 951 000	9 951 000
Total Current Debt	86 000	−5 000	92 000	1 322 000
Total Equity and Debt	3 774 000	3 496 000	2 754 000	3 250 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 463 000	4 242 000	4 128 000	3 834 000
Revenue	4 463 000	4 242 000	4 128 000	3 834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	149 000	148 000	150 000	139 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 012 000	3 123 000	3 069 000	5 718 000
Operating Profit	1 451 000	1 119 000	1 059 000	−1 883 000
Financial Income	52 000	40 000	37 000	33 000
Financial Costs	423 000	320 000	363 000	340 000
Financial Balance	−371 000	−280 000	−326 000	−307 000
Dividends	0	0	0	0
Net Income	1 081 000	839 000	734 000	−2 190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 670 000	1 685 000	1 645 000	1 453 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 670 000	1 685 000	1 645 000	1 453 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 670 000	1 685 000	1 645 000	1 453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 068 000	1 781 000	1 010 000	1 382 000
Total Current Assets	2 105 000	1 811 000	1 110 000	1 796 000
Total Assets	3 774 000	3 496 000	2 754 000	3 250 000
Total Equity	−5 370 000	−6 450 000	−7 289 000	−8 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 058 000	9 951 000	9 951 000	9 951 000
Creditors	63 000	−21 000	15 000	1 292 000
Unpaid Taxes	1 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	20 000	15 000	75 000	27 000
Total Current Debt	86 000	−5 000	92 000	1 322 000
Total Equity and Debt	3 774 000	3 496 000	2 754 000	3 250 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,13 %	−13,01 %	−10,07 %	27,3 %
Debt-to-Equity Ratio	−1,69	−1,54	−1,37	−1,24
Operating Profit Margin	32,51 %	26,38 %	25,65 %	−49,11 %
Current Ratio	24,48	−362,2	12,07	1,36
Quick Ratio	24,48	−362,2	12,07	1,36
Equity Ratio	−1,42	−1,84	−2,65	−2,47
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English