GULLMYRA BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

103,23 %

Current Ratio

7,33

Debt-to-Equity Ratio

−1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 081 000	7 379 000	7 013 000	6 873 000
Net Income	−17 396 000	688 000	1 415 000	863 000
Total Assets	3 330 000	1 494 000	1 734 000	1 268 000
Total Equity	−16 852 000	544 000	−145 000	−1 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 081 000	7 379 000	7 013 000	6 873 000
Expenditure	25 119 000	6 703 000	5 574 000	5 952 000
Operating Profit	−17 038 000	676 000	1 438 000	922 000
Financial Income	143 000	48 000	51 000	52 000
Financial Costs	501 000	35 000	74 000	111 000
Financial Balance	−358 000	13 000	−23 000	−59 000
Earnings Before Tax	−17 396 000	688 000	1 414 000	863 000
Tax	0	0	0	0
Net Income	−17 396 000	688 000	1 415 000	863 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 330 000	1 494 000	1 734 000	1 268 000
Total Assets	3 330 000	1 494 000	1 734 000	1 268 000
Total Retained Equity	120 000	120 000	−145 000	−1 560 000
Total Equity	−16 852 000	544 000	−145 000	−1 560 000
Total Long-Term Debt	19 728 000	616 000	1 647 000	2 560 000
Total Current Debt	454 000	334 000	232 000	267 000
Total Equity and Debt	3 330 000	1 494 000	1 734 000	1 268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 777 000	7 101 000	7 001 000	6 858 000
Other Income	304 000	277 000	12 000	15 000
Revenue	8 081 000	7 379 000	7 013 000	6 873 000
Cost of Goods Sold	0	0	0	0
Salary Costs	638 000	518 000	508 000	571 000
Depreciation	0	0	0	9 000
Impairment	0	0	0	0
Expenditure	25 119 000	6 703 000	5 574 000	5 952 000
Operating Profit	−17 038 000	676 000	1 438 000	922 000
Financial Income	143 000	48 000	51 000	52 000
Financial Costs	501 000	35 000	74 000	111 000
Financial Balance	−358 000	13 000	−23 000	−59 000
Dividends	0	0	0	0
Net Income	−17 396 000	688 000	1 415 000	863 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 528 000	719 000	944 000	631 000
Total Current Assets	3 330 000	1 494 000	1 734 000	1 268 000
Total Assets	3 330 000	1 494 000	1 734 000	1 268 000
Total Equity	−16 852 000	544 000	−145 000	−1 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 728 000	616 000	1 647 000	2 560 000
Creditors	126 000	56 000	18 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	328 000	278 000	214 000	222 000
Total Current Debt	454 000	334 000	232 000	267 000
Total Equity and Debt	3 330 000	1 494 000	1 734 000	1 268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,23 %	126,47 %	−975,86 %	−55,32 %
Debt-to-Equity Ratio	−1,17	1,13	−11,36	−1,64
Operating Profit Margin	−210,84 %	9,16 %	20,5 %	13,41 %
Current Ratio	7,33	4,47	7,47	4,75
Quick Ratio	7,33	4,47	7,47	4,75
Equity Ratio	−5,06	0,36	−0,08	−1,23
Gross Profit Margin	100 %	100 %	100 %	100 %