BOLIGSTIFTELSEN FOR NSB POST TELE

0166 OSLO

Finances

Share Ownership

Return on Equity

3,53 %

Current Ratio

5,23

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 370 000	8 963 000	8 653 000	8 540 000
Net Income	732 000	1 861 000	1 222 000	1 945 000
Total Assets	41 012 000	40 730 000	39 003 000	38 620 000
Total Equity	20 737 000	20 005 000	18 144 000	16 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 370 000	8 963 000	8 653 000	8 540 000
Expenditure	6 689 000	5 413 000	6 005 000	5 048 000
Operating Profit	2 682 000	3 550 000	2 649 000	3 492 000
Financial Income	179 000	117 000	218 000	149 000
Financial Costs	530 000	402 000	474 000	357 000
Financial Balance	−351 000	−285 000	−256 000	−208 000
Earnings Before Tax	2 332 000	3 265 000	2 393 000	3 284 000
Tax	1 600 000	1 404 000	1 171 000	1 338 000
Net Income	732 000	1 861 000	1 222 000	1 945 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 829 000	29 702 000	17 415 000	18 288 000
Total Current Assets	12 183 000	11 028 000	21 587 000	20 331 000
Total Assets	41 012 000	40 730 000	39 003 000	38 620 000
Total Retained Equity	20 537 000	19 805 000	17 944 000	16 723 000
Total Equity	20 737 000	20 005 000	18 144 000	16 923 000
Total Long-Term Debt	17 946 000	18 548 000	19 184 000	19 771 000
Total Current Debt	2 329 000	2 176 000	1 674 000	1 926 000
Total Equity and Debt	41 012 000	40 730 000	39 003 000	38 620 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 170 000	7 836 000	7 528 000	7 528 000
Other Income	1 200 000	1 127 000	1 126 000	1 012 000
Revenue	9 370 000	8 963 000	8 653 000	8 540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	513 000	477 000	553 000	509 000
Depreciation	873 000	873 000	873 000	873 000
Impairment	0	0	0	0
Expenditure	6 689 000	5 413 000	6 005 000	5 048 000
Operating Profit	2 682 000	3 550 000	2 649 000	3 492 000
Financial Income	179 000	117 000	218 000	149 000
Financial Costs	530 000	402 000	474 000	357 000
Financial Balance	−351 000	−285 000	−256 000	−208 000
Dividends	0	0	0	0
Net Income	732 000	1 861 000	1 222 000	1 945 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 592 000	13 455 000	14 318 000	15 181 000
Machinery and Plant Facilities	16 197 000	16 197 000	3 038 000	3 038 000
Fixtures	39 000	49 000	59 000	69 000
Total Tangible Assets	28 829 000	29 702 000	17 415 000	18 288 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 829 000	29 702 000	17 415 000	18 288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 731 000	10 916 000	21 471 000	20 244 000
Total Current Assets	12 183 000	11 028 000	21 587 000	20 331 000
Total Assets	41 012 000	40 730 000	39 003 000	38 620 000
Total Equity	20 737 000	20 005 000	18 144 000	16 923 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 946 000	18 548 000	19 184 000	19 771 000
Creditors	270 000	400 000	166 000	215 000
Unpaid Taxes	130 000	128 000	135 000	145 000
Dividends	0	0	0	0
Other Current Debt	328 000	245 000	202 000	227 000
Total Current Debt	2 329 000	2 176 000	1 674 000	1 926 000
Total Equity and Debt	41 012 000	40 730 000	39 003 000	38 620 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,53 %	9,3 %	6,74 %	11,49 %
Debt-to-Equity Ratio	0,87	0,93	1,06	1,17
Operating Profit Margin	28,62 %	39,61 %	30,61 %	40,89 %
Current Ratio	5,23	5,07	12,9	10,56
Quick Ratio	5,23	5,07	12,9	10,56
Equity Ratio	0,51	0,49	0,47	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %