SAMISKE KUNSTNERES OG FORFATTERES VEDERLAGSFOND, SKFV

9730 KARASJOK

Finances

Share Ownership

Return on Equity

−0,06 %

Current Ratio

11,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 997 000	1 981 000	1 901 000	1 814 000
Net Income	−1 000	460 000	361 000	470 000
Total Assets	1 913 000	1 945 000	1 448 000	1 091 000
Total Equity	1 744 000	1 744 000	1 285 000	924 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 997 000	1 981 000	1 901 000	1 814 000
Expenditure	2 001 000	1 521 000	1 541 000	1 347 000
Operating Profit	−3 000	459 000	360 000	468 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	1 000	1 000	3 000
Earnings Before Tax	−1 000	460 000	361 000	470 000
Tax	0	0	0	0
Net Income	−1 000	460 000	361 000	470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 913 000	1 945 000	1 448 000	1 091 000
Total Assets	1 913 000	1 945 000	1 448 000	1 091 000
Total Retained Equity	1 744 000	1 744 000	1 285 000	924 000
Total Equity	1 744 000	1 744 000	1 285 000	924 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	200 000	163 000	167 000
Total Equity and Debt	1 913 000	1 945 000	1 448 000	1 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 997 000	1 981 000	1 901 000	1 814 000
Revenue	1 997 000	1 981 000	1 901 000	1 814 000
Cost of Goods Sold	290 000	259 000	259 000	259 000
Salary Costs	1 589 000	1 155 000	1 166 000	931 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 001 000	1 521 000	1 541 000	1 347 000
Operating Profit	−3 000	459 000	360 000	468 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	1 000	1 000	3 000
Dividends	0	0	0	0
Net Income	−1 000	460 000	361 000	470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 435 000	1 945 000	1 448 000	725 000
Total Current Assets	1 913 000	1 945 000	1 448 000	1 091 000
Total Assets	1 913 000	1 945 000	1 448 000	1 091 000
Total Equity	1 744 000	1 744 000	1 285 000	924 000
Short-Term Group Debt	0	0	0	59 000
Total Long-Term Debt	0	0	0	0
Creditors	5 000	9 000	16 000	36 000
Unpaid Taxes	29 000	50 000	24 000	24 000
Dividends	0	0	0	0
Other Current Debt	135 000	141 000	123 000	48 000
Total Current Debt	170 000	200 000	163 000	167 000
Total Equity and Debt	1 913 000	1 945 000	1 448 000	1 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,06 %	26,38 %	28,09 %	50,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,15 %	23,17 %	18,94 %	25,8 %
Current Ratio	11,25	9,73	8,88	6,53
Quick Ratio	11,25	9,73	8,88	6,53
Equity Ratio	0,91	0,9	0,89	0,85
Gross Profit Margin	85,48 %	86,93 %	86,38 %	85,72 %