FJELDLUND BOLIGSAMEIE

0191 OSLO

Finances

Return on Equity

−46,26 %

Current Ratio

4,08

Debt-to-Equity Ratio

−1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 496 000	11 241 000	8 109 000	7 627 000
Net Income	3 606 000	−1 185 000	−8 841 000	229 000
Total Assets	2 290 000	911 000	2 477 000	13 374 000
Total Equity	−7 795 000	−11 401 000	−10 483 000	−1 642 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 496 000	11 241 000	8 109 000	7 627 000
Expenditure	6 513 000	12 117 000	16 555 000	7 328 000
Operating Profit	3 983 000	−876 000	−8 446 000	298 000
Financial Income	120 000	123 000	118 000	87 000
Financial Costs	497 000	432 000	513 000	156 000
Financial Balance	−377 000	−309 000	−395 000	−69 000
Earnings Before Tax	3 606 000	−1 185 000	−8 841 000	229 000
Tax	0	0	0	0
Net Income	3 606 000	−1 185 000	−8 841 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	793 000	513 000
Total Current Assets	2 284 000	905 000	1 684 000	12 860 000
Total Assets	2 290 000	911 000	2 477 000	13 374 000
Total Retained Equity	−7 795 000	−11 401 000	−10 483 000	−1 642 000
Total Equity	−7 795 000	−11 401 000	−10 483 000	−1 642 000
Total Long-Term Debt	9 525 000	11 230 000	11 498 000	12 692 000
Total Current Debt	560 000	1 082 000	1 462 000	2 323 000
Total Equity and Debt	2 290 000	911 000	2 477 000	13 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 496 000	11 241 000	8 109 000	7 627 000
Revenue	10 496 000	11 241 000	8 109 000	7 627 000
Cost of Goods Sold	0	0	0	0
Salary Costs	293 000	367 000	1 023 000	759 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 513 000	12 117 000	16 555 000	7 328 000
Operating Profit	3 983 000	−876 000	−8 446 000	298 000
Financial Income	120 000	123 000	118 000	87 000
Financial Costs	497 000	432 000	513 000	156 000
Financial Balance	−377 000	−309 000	−395 000	−69 000
Dividends	0	0	0	0
Net Income	3 606 000	−1 185 000	−8 841 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	6 000	6 000	787 000	0
Fixtures	0	0	0	0
Total Tangible Assets	6 000	6 000	787 000	0
Total Fiancial Fixed Assets	0	0	6 000	513 000
Total Fixed Assets	6 000	6 000	793 000	513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 664 000	371 000	1 377 000	1 347 000
Total Current Assets	2 284 000	905 000	1 684 000	12 860 000
Total Assets	2 290 000	911 000	2 477 000	13 374 000
Total Equity	−7 795 000	−11 401 000	−10 483 000	−1 642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 525 000	11 230 000	11 498 000	12 692 000
Creditors	657 000	1 548 000	144 000	0
Unpaid Taxes	9 000	9 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	−106 000	−475 000	1 293 000	2 323 000
Total Current Debt	560 000	1 082 000	1 462 000	2 323 000
Total Equity and Debt	2 290 000	911 000	2 477 000	13 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,26 %	10,39 %	84,34 %	−13,95 %
Debt-to-Equity Ratio	−1,22	−0,99	−1,1	−7,73
Operating Profit Margin	37,95 %	−7,79 %	−104,16 %	3,91 %
Current Ratio	4,08	0,84	1,15	5,54
Quick Ratio	4,08	0,84	1,15	5,54
Equity Ratio	−3,4	−12,51	−4,23	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %