company

DEN HVITE MURBY

6415 MOLDE

Finances

Share Ownership

Return on Equity

48,47 %

Current Ratio

2,33

Debt-to-Equity Ratio

2,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 169 000	1 151 000	1 013 000	1 035 000
Net Income	95 000	436 000	30 000	190 000
Total Assets	976 000	812 000	492 000	598 000
Total Equity	196 000	101 000	−334 000	−364 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 169 000	1 151 000	1 013 000	1 035 000
Expenditure	1 066 000	706 000	971 000	825 000
Operating Profit	103 000	445 000	42 000	210 000
Financial Income	9 000	1 000	5 000	3 000
Financial Costs	17 000	10 000	17 000	23 000
Financial Balance	−8 000	−9 000	−12 000	−20 000
Earnings Before Tax	103 000	445 000	42 000	210 000
Tax	0	0	0	0
Net Income	95 000	436 000	30 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	377 000	304 000	307 000	292 000
Total Current Assets	599 000	509 000	185 000	306 000
Total Assets	976 000	812 000	492 000	598 000
Total Retained Equity	196 000	101 000	−334 000	−364 000
Total Equity	196 000	101 000	−334 000	−364 000
Total Long-Term Debt	523 000	633 000	743 000	853 000
Total Current Debt	257 000	78 000	84 000	110 000
Total Equity and Debt	976 000	812 000	492 000	598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 169 000	1 151 000	1 013 000	1 035 000
Revenue	1 169 000	1 151 000	1 013 000	1 035 000
Cost of Goods Sold	0	0	0	0
Salary Costs	105 000	41 000	80 000	83 000
Depreciation	3 000	3 000	2 000	0
Impairment	0	0	0	0
Expenditure	1 066 000	706 000	971 000	825 000
Operating Profit	103 000	445 000	42 000	210 000
Financial Income	9 000	1 000	5 000	3 000
Financial Costs	17 000	10 000	17 000	23 000
Financial Balance	−8 000	−9 000	−12 000	−20 000
Dividends	0	0	0	0
Net Income	95 000	436 000	30 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	300 000	304 000	307 000	292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	0	0	0
Total Tangible Assets	377 000	304 000	307 000	292 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	377 000	304 000	307 000	292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	537 000	475 000	155 000	269 000
Total Current Assets	599 000	509 000	185 000	306 000
Total Assets	976 000	812 000	492 000	598 000
Total Equity	196 000	101 000	−334 000	−364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	523 000	633 000	743 000	853 000
Creditors	203 000	51 000	27 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	27 000	57 000	47 000
Total Current Debt	257 000	78 000	84 000	110 000
Total Equity and Debt	976 000	812 000	492 000	598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,47 %	431,68 %	−8,98 %	−52,2 %
Debt-to-Equity Ratio	2,67	6,27	−2,22	−2,34
Operating Profit Margin	8,81 %	38,66 %	4,15 %	20,29 %
Current Ratio	2,33	6,53	2,2	2,78
Quick Ratio	2,33	6,53	2,2	2,78
Equity Ratio	0,2	0,12	−0,68	−0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English