BJØRNEKROKEN BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

102,71 %

Current Ratio

75,47

Debt-to-Equity Ratio

−1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 415 000	1 246 000	1 211 000	1 184 000
Net Income	−10 319 000	−2 715 000	355 000	155 000
Total Assets	2 717 000	1 301 000	3 105 000	2 891 000
Total Equity	−10 047 000	272 000	2 987 000	2 633 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 415 000	1 246 000	1 211 000	1 184 000
Expenditure	11 402 000	3 965 000	868 000	1 066 000
Operating Profit	−9 987 000	−2 719 000	344 000	119 000
Financial Income	0	4 000	11 000	37 000
Financial Costs	332 000	0	0	0
Financial Balance	−332 000	4 000	11 000	37 000
Earnings Before Tax	−10 319 000	−2 715 000	355 000	155 000
Tax	0	0	0	0
Net Income	−10 319 000	−2 715 000	355 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 717 000	1 300 000	3 105 000	2 890 000
Total Assets	2 717 000	1 301 000	3 105 000	2 891 000
Total Retained Equity	10 047 000	272 000	2 987 000	2 633 000
Total Equity	−10 047 000	272 000	2 987 000	2 633 000
Total Long-Term Debt	12 728 000	0	0	0
Total Current Debt	36 000	1 029 000	118 000	258 000
Total Equity and Debt	2 717 000	1 301 000	3 105 000	2 891 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 415 000	1 246 000	1 211 000	1 184 000
Revenue	1 415 000	1 246 000	1 211 000	1 184 000
Cost of Goods Sold	0	0	0	0
Salary Costs	285 000	124 000	100 000	88 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 402 000	3 965 000	868 000	1 066 000
Operating Profit	−9 987 000	−2 719 000	344 000	119 000
Financial Income	0	4 000	11 000	37 000
Financial Costs	332 000	0	0	0
Financial Balance	−332 000	4 000	11 000	37 000
Dividends	0	0	0	0
Net Income	−10 319 000	−2 715 000	355 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 627 000	1 216 000	3 012 000	2 826 000
Total Current Assets	2 717 000	1 300 000	3 105 000	2 890 000
Total Assets	2 717 000	1 301 000	3 105 000	2 891 000
Total Equity	−10 047 000	272 000	2 987 000	2 633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 728 000	0	0	0
Creditors	10 000	1 004 000	87 000	221 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	25 000	31 000	37 000
Total Current Debt	36 000	1 029 000	118 000	258 000
Total Equity and Debt	2 717 000	1 301 000	3 105 000	2 891 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,71 %	−998,16 %	11,88 %	5,89 %
Debt-to-Equity Ratio	−1,27	0	0	0
Operating Profit Margin	−705,8 %	−218,22 %	28,41 %	10,05 %
Current Ratio	75,47	1,26	26,31	11,2
Quick Ratio	75,47	1,26	26,31	11,2
Equity Ratio	−3,7	0,21	0,96	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %