company

SAMEIET WALDEMAR THRANESGT.26

0569 OSLO

Finances

Share Ownership

Return on Equity

26,73 %

Current Ratio

38,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	438 000	438 000	431 000
Net Income	131 000	1 000	−3 000	81 000
Total Assets	503 000	367 000	362 000	367 000
Total Equity	490 000	359 000	358 000	361 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	438 000	438 000	431 000
Expenditure	339 000	447 000	450 000	360 000
Operating Profit	122 000	−8 000	−12 000	72 000
Financial Income	9 000	9 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	9 000	9 000	9 000	9 000
Earnings Before Tax	131 000	1 000	−3 000	81 000
Tax	0	0	0	0
Net Income	131 000	1 000	−3 000	81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	503 000	367 000	362 000	367 000
Total Assets	503 000	367 000	362 000	367 000
Total Retained Equity	490 000	359 000	358 000	361 000
Total Equity	490 000	359 000	358 000	361 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	8 000	4 000	6 000
Total Equity and Debt	503 000	367 000	362 000	367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	460 000	438 000	438 000	431 000
Other Income	0	0	0	0
Revenue	460 000	438 000	438 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	15 000	14 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	339 000	447 000	450 000	360 000
Operating Profit	122 000	−8 000	−12 000	72 000
Financial Income	9 000	9 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	9 000	9 000	9 000	9 000
Dividends	0	0	0	0
Net Income	131 000	1 000	−3 000	81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	431 000	327 000	331 000	337 000
Total Current Assets	503 000	367 000	362 000	367 000
Total Assets	503 000	367 000	362 000	367 000
Total Equity	490 000	359 000	358 000	361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	4 000	4 000	3 000
Total Current Debt	13 000	8 000	4 000	6 000
Total Equity and Debt	503 000	367 000	362 000	367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,73 %	0,28 %	−0,84 %	22,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,52 %	−1,83 %	−2,74 %	16,71 %
Current Ratio	38,69	45,88	90,5	61,17
Quick Ratio	38,69	45,88	90,5	61,17
Equity Ratio	0,97	0,98	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English