BOLIGSAMEIET KRISTINELUNDVEI 8

0268 OSLO

Finances

Share Ownership

Return on Equity

−89,78 %

Current Ratio

19,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2019	2018
Revenue	634 000	850 000	710 000	547 000
Net Income	−1 186 000	−259 000	83 000	−104 000
Total Assets	1 392 000	191 000	456 000	508 000
Total Equity	1 321 000	93 000	352 000	269 000

Income (NOK)	2022	2020	2019	2018
Revenue	634 000	850 000	710 000	547 000
Expenditure	1 821 000	1 109 000	637 000	662 000
Operating Profit	−1 187 000	−259 000	73 000	−115 000
Financial Income	1 000	0	10 000	11 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	10 000	11 000
Earnings Before Tax	−1 186 000	−259 000	83 000	−104 000
Tax	0	0	0	0
Net Income	−1 186 000	−259 000	83 000	−104 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 392 000	191 000	456 000	508 000
Total Assets	1 392 000	191 000	456 000	508 000
Total Retained Equity	1 321 000	93 000	352 000	269 000
Total Equity	1 321 000	93 000	352 000	269 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	98 000	103 000	239 000
Total Equity and Debt	1 392 000	191 000	456 000	508 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	0	0	0	0
Other Income	634 000	850 000	710 000	547 000
Revenue	634 000	850 000	710 000	547 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 821 000	1 109 000	637 000	662 000
Operating Profit	−1 187 000	−259 000	73 000	−115 000
Financial Income	1 000	0	10 000	11 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	10 000	11 000
Dividends	0	0	0	0
Net Income	−1 186 000	−259 000	83 000	−104 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 255 000	74 000	424 000	355 000
Total Current Assets	1 392 000	191 000	456 000	508 000
Total Assets	1 392 000	191 000	456 000	508 000
Total Equity	1 321 000	93 000	352 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	32 000	34 000	153 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	66 000	70 000	86 000
Total Current Debt	71 000	98 000	103 000	239 000
Total Equity and Debt	1 392 000	191 000	456 000	508 000

Financial indicators	2022	2020	2019	2018
Return on Equity	−89,78 %	−278,49 %	23,58 %	−38,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−187,22 %	−30,47 %	10,28 %	−21,02 %
Current Ratio	19,61	1,95	4,43	2,13
Quick Ratio	19,61	1,95	4,43	2,13
Equity Ratio	0,95	0,49	0,77	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %