SKIRVA FJELLKYRKJE

3656 ATRÅ

Finances

Share Ownership

Return on Equity

19,79 %

Current Ratio

28,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	37 000	121 000	217 000
Net Income	38 000	−131 000	−73 000	−566 000
Total Assets	198 000	159 000	327 000	376 000
Total Equity	192 000	154 000	285 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	37 000	121 000	217 000
Expenditure	346 000	168 000	194 000	788 000
Operating Profit	38 000	−131 000	−73 000	−572 000
Financial Income	0	0	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	6 000
Earnings Before Tax	38 000	−131 000	−73 000	−566 000
Tax	0	0	0	0
Net Income	38 000	−131 000	−73 000	−566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	198 000	159 000	327 000	376 000
Total Assets	198 000	159 000	327 000	376 000
Total Retained Equity	142 000	104 000	235 000	308 000
Total Equity	192 000	154 000	285 000	358 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	5 000	42 000	19 000
Total Equity and Debt	198 000	159 000	327 000	376 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	37 000	121 000	217 000
Revenue	384 000	37 000	121 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	346 000	168 000	194 000	788 000
Operating Profit	38 000	−131 000	−73 000	−572 000
Financial Income	0	0	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	6 000
Dividends	0	0	0	0
Net Income	38 000	−131 000	−73 000	−566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	121 000	286 000	207 000
Total Current Assets	198 000	159 000	327 000	376 000
Total Assets	198 000	159 000	327 000	376 000
Total Equity	192 000	154 000	285 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	5 000	42 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	5 000	42 000	19 000
Total Equity and Debt	198 000	159 000	327 000	376 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,79 %	−85,06 %	−25,61 %	−158,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,9 %	−354,05 %	−60,33 %	−263,59 %
Current Ratio	28,29	31,8	7,79	19,79
Quick Ratio	28,29	31,8	7,79	19,79
Equity Ratio	0,97	0,97	0,87	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %