TRONDHEIMSVEIEN 199 BOLIGSAMEIET

0179 OSLO

Finances

Share Ownership

Return on Equity

4,05 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 111 000	2 218 000	2 210 000	1 749 000
Net Income	−337 000	346 000	449 000	20 000
Total Assets	134 000	778 000	9 110 000	9 685 000
Total Equity	−8 324 000	−7 987 000	11 000	−438 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 111 000	2 218 000	2 210 000	1 749 000
Expenditure	3 096 000	1 862 000	1 743 000	1 704 000
Operating Profit	14 000	356 000	467 000	45 000
Financial Income	2 000	276 000	316 000	360 000
Financial Costs	352 000	286 000	334 000	385 000
Financial Balance	−350 000	−10 000	−18 000	−25 000
Earnings Before Tax	−337 000	346 000	449 000	20 000
Tax	0	0	0	0
Net Income	−337 000	346 000	449 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 625 000	9 243 000
Total Current Assets	134 000	778 000	485 000	442 000
Total Assets	134 000	778 000	9 110 000	9 685 000
Total Retained Equity	−8 324 000	−7 987 000	11 000	−438 000
Total Equity	−8 324 000	−7 987 000	11 000	−438 000
Total Long-Term Debt	7 799 000	8 345 000	8 936 000	9 628 000
Total Current Debt	659 000	421 000	162 000	494 000
Total Equity and Debt	134 000	778 000	9 110 000	9 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 111 000	2 218 000	2 210 000	1 749 000
Revenue	3 111 000	2 218 000	2 210 000	1 749 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	43 000	43 000	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 096 000	1 862 000	1 743 000	1 704 000
Operating Profit	14 000	356 000	467 000	45 000
Financial Income	2 000	276 000	316 000	360 000
Financial Costs	352 000	286 000	334 000	385 000
Financial Balance	−350 000	−10 000	−18 000	−25 000
Dividends	0	0	0	0
Net Income	−337 000	346 000	449 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	8 625 000	9 243 000
Total Fixed Assets	0	0	8 625 000	9 243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	352 000	365 000	57 000
Total Current Assets	134 000	778 000	485 000	442 000
Total Assets	134 000	778 000	9 110 000	9 685 000
Total Equity	−8 324 000	−7 987 000	11 000	−438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 799 000	8 345 000	8 936 000	9 628 000
Creditors	568 000	341 000	38 000	344 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	78 000	123 000	59 000
Total Current Debt	659 000	421 000	162 000	494 000
Total Equity and Debt	134 000	778 000	9 110 000	9 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,05 %	−4,33 %	4 081,82 %	−4,57 %
Debt-to-Equity Ratio	−0,94	−1,04	812,36	−21,98
Operating Profit Margin	0,45 %	16,05 %	21,13 %	2,57 %
Current Ratio	0,2	1,85	2,99	0,89
Quick Ratio	0,2	1,85	2,99	0,89
Equity Ratio	−62,12	−10,27	0	−0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table