STIFTELSEN CHRISTIANIA OPFOSTRINGSHUS

0165 OSLO

Finances

Share Ownership

Return on Equity

6,66 %

Current Ratio

30,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 428 000	4 067 000	3 847 000	3 777 000
Net Income	1 403 000	1 749 000	306 000	1 141 000
Total Assets	21 527 000	20 056 000	18 012 000	17 817 000
Total Equity	21 056 000	19 654 000	17 905 000	17 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 428 000	4 067 000	3 847 000	3 777 000
Expenditure	3 215 000	2 328 000	3 583 000	2 761 000
Operating Profit	1 213 000	1 739 000	263 000	1 016 000
Financial Income	190 000	10 000	43 000	125 000
Financial Costs	0	0	0	0
Financial Balance	190 000	10 000	43 000	125 000
Earnings Before Tax	1 403 000	1 749 000	306 000	1 141 000
Tax	0	0	0	0
Net Income	1 403 000	1 749 000	306 000	1 141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 997 000	7 065 000	7 134 000	7 161 000
Total Current Assets	14 530 000	12 991 000	10 878 000	10 656 000
Total Assets	21 527 000	20 056 000	18 012 000	17 817 000
Total Retained Equity	21 056 000	19 654 000	0	0
Total Equity	21 056 000	19 654 000	17 905 000	17 599 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	471 000	403 000	107 000	218 000
Total Equity and Debt	21 527 000	20 056 000	18 012 000	17 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	0	3 807 000	3 737 000
Other Income	4 397 000	4 067 000	40 000	40 000
Revenue	4 428 000	4 067 000	3 847 000	3 777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	109 000	248 000	91 000	66 000
Depreciation	68 000	68 000	68 000	65 000
Impairment	0	0	0	0
Expenditure	3 215 000	2 328 000	3 583 000	2 761 000
Operating Profit	1 213 000	1 739 000	263 000	1 016 000
Financial Income	190 000	10 000	43 000	125 000
Financial Costs	0	0	0	0
Financial Balance	190 000	10 000	43 000	125 000
Dividends	0	0	0	0
Net Income	1 403 000	1 749 000	306 000	1 141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 945 000	6 947 000	4 236 000	4 236 000
Machinery and Plant Facilities	0	0	2 714 000	2 676 000
Fixtures	52 000	118 000	184 000	249 000
Total Tangible Assets	6 997 000	7 065 000	7 134 000	7 161 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 997 000	7 065 000	7 134 000	7 161 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 420 000	12 929 000	10 842 000	10 462 000
Total Current Assets	14 530 000	12 991 000	10 878 000	10 656 000
Total Assets	21 527 000	20 056 000	18 012 000	17 817 000
Total Equity	21 056 000	19 654 000	17 905 000	17 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	306 000	245 000	18 000	186 000
Unpaid Taxes	49 000	59 000	10 000	11 000
Dividends	0	0	0	0
Other Current Debt	115 000	99 000	80 000	20 000
Total Current Debt	471 000	403 000	107 000	218 000
Total Equity and Debt	21 527 000	20 056 000	18 012 000	17 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,66 %	8,9 %	1,71 %	6,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,39 %	42,76 %	6,84 %	26,9 %
Current Ratio	30,85	32,24	101,66	48,88
Quick Ratio	30,85	32,24	101,66	48,88
Equity Ratio	0,98	0,98	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %