VERFTSEIER CHRISTIAN JENSENS LEGAT

1385 ASKER

Finances

Share Ownership

Return on Equity

−6,18 %

Current Ratio

228,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	435 000
Net Income	−394 000	24 000	−1 622 000	283 000
Total Assets	6 408 000	6 799 000	6 780 000	8 372 000
Total Equity	6 380 000	6 774 000	6 750 000	8 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	435 000
Expenditure	523 000	491 000	602 000	468 000
Operating Profit	−523 000	−491 000	−602 000	−34 000
Financial Income	129 000	516 000	125 000	420 000
Financial Costs	0	0	0	103 000
Financial Balance	129 000	516 000	125 000	317 000
Earnings Before Tax	−394 000	24 000	−477 000	283 000
Tax	1 000	0	0	0
Net Income	−394 000	24 000	−1 622 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 408 000	6 799 000	6 780 000	8 372 000
Total Assets	6 408 000	6 799 000	6 780 000	8 372 000
Total Retained Equity	6 180 000	6 574 000	6 550 000	8 172 000
Total Equity	6 380 000	6 774 000	6 750 000	8 372 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	25 000	30 000	0
Total Equity and Debt	6 408 000	6 799 000	6 780 000	8 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	435 000
Revenue	0	0	0	435 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	523 000	491 000	602 000	468 000
Operating Profit	−523 000	−491 000	−602 000	−34 000
Financial Income	129 000	516 000	125 000	420 000
Financial Costs	0	0	0	103 000
Financial Balance	129 000	516 000	125 000	317 000
Dividends	0	0	0	0
Net Income	−394 000	24 000	−1 622 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	6 365 000	6 579 000	6 735 000	8 281 000
Cash, Bank	43 000	220 000	45 000	91 000
Total Current Assets	6 408 000	6 799 000	6 780 000	8 372 000
Total Assets	6 408 000	6 799 000	6 780 000	8 372 000
Total Equity	6 380 000	6 774 000	6 750 000	8 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	25 000	23 000	0
Total Current Debt	28 000	25 000	30 000	0
Total Equity and Debt	6 408 000	6 799 000	6 780 000	8 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,18 %	0,35 %	−24,03 %	3,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−7,82 %
Current Ratio	228,86	271,96	226	-
Quick Ratio	228,86	271,96	226	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	100 %