BERIT, MAGNHILD OG OLAV SUNDSETHS LEGAT

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

0,18 %

Current Ratio

5,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	17 000	32 000	42 000
Net Income	4 000	−12 000	−9 000	10 000
Total Assets	2 264 000	2 260 000	2 272 000	2 280 000
Total Equity	2 258 000	2 254 000	2 266 000	2 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	17 000	32 000	42 000
Expenditure	23 000	29 000	24 000	32 000
Operating Profit	4 000	−12 000	8 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	17 000	0
Financial Balance	0	0	−17 000	0
Earnings Before Tax	4 000	−12 000	−9 000	10 000
Tax	0	0	0	0
Net Income	4 000	−12 000	−9 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 232 000	2 205 000	0	0
Total Current Assets	32 000	55 000	2 272 000	2 280 000
Total Assets	2 264 000	2 260 000	2 272 000	2 280 000
Total Retained Equity	272 000	0	280 000	288 000
Total Equity	2 258 000	2 254 000	2 266 000	2 274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	6 000	12 000	6 000
Total Equity and Debt	2 264 000	2 260 000	2 272 000	2 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	17 000	0	0
Other Income	0	0	32 000	42 000
Revenue	27 000	17 000	32 000	42 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	4 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	29 000	24 000	32 000
Operating Profit	4 000	−12 000	8 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	17 000	0
Financial Balance	0	0	−17 000	0
Dividends	0	0	0	0
Net Income	4 000	−12 000	−9 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 232 000	2 205 000	0	0
Total Fixed Assets	2 232 000	2 205 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	55 000	2 272 000	2 280 000
Total Current Assets	32 000	55 000	2 272 000	2 280 000
Total Assets	2 264 000	2 260 000	2 272 000	2 280 000
Total Equity	2 258 000	2 254 000	2 266 000	2 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	6 000	6 000	12 000	6 000
Total Equity and Debt	2 264 000	2 260 000	2 272 000	2 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,18 %	−0,53 %	−0,4 %	0,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,81 %	−70,59 %	25 %	23,81 %
Current Ratio	5,33	9,17	189,33	380
Quick Ratio	5,33	9,17	189,33	380
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %