MORGEDALSVEGEN BOLIGSAMEIE

0378 OSLO

Finances

Share Ownership

Return on Equity

27,72 %

Current Ratio

159,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 786 000	2 835 000	2 642 000	2 552 000
Net Income	472 000	−61 000	620 000	−193 000
Total Assets	1 715 000	2 062 000	2 245 000	1 726 000
Total Equity	1 703 000	1 231 000	1 292 000	672 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 786 000	2 835 000	2 642 000	2 552 000
Expenditure	2 316 000	2 884 000	2 002 000	2 720 000
Operating Profit	470 000	−49 000	640 000	−167 000
Financial Income	11 000	6 000	7 000	9 000
Financial Costs	10 000	18 000	27 000	35 000
Financial Balance	1 000	−12 000	−20 000	−26 000
Earnings Before Tax	472 000	−61 000	620 000	−193 000
Tax	0	0	0	0
Net Income	472 000	−61 000	620 000	−193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−205 000	0	0	20 000
Total Current Assets	1 919 000	2 062 000	2 245 000	1 705 000
Total Assets	1 715 000	2 062 000	2 245 000	1 726 000
Total Retained Equity	1 703 000	0	1 292 000	672 000
Total Equity	1 703 000	1 231 000	1 292 000	672 000
Total Long-Term Debt	0	0	466 000	644 000
Total Current Debt	12 000	831 000	488 000	410 000
Total Equity and Debt	1 715 000	2 062 000	2 245 000	1 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 835 000	0	0
Other Income	2 786 000	0	2 642 000	2 552 000
Revenue	2 786 000	2 835 000	2 642 000	2 552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	347 000	313 000	43 000	313 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 316 000	2 884 000	2 002 000	2 720 000
Operating Profit	470 000	−49 000	640 000	−167 000
Financial Income	11 000	6 000	7 000	9 000
Financial Costs	10 000	18 000	27 000	35 000
Financial Balance	1 000	−12 000	−20 000	−26 000
Dividends	0	0	0	0
Net Income	472 000	−61 000	620 000	−193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	−205 000	0	0	20 000
Total Fixed Assets	−205 000	0	0	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 919 000	2 032 000	2 245 000	1 705 000
Total Current Assets	1 919 000	2 062 000	2 245 000	1 705 000
Total Assets	1 715 000	2 062 000	2 245 000	1 726 000
Total Equity	1 703 000	1 231 000	1 292 000	672 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	466 000	644 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	551 000	488 000	410 000
Total Current Debt	12 000	831 000	488 000	410 000
Total Equity and Debt	1 715 000	2 062 000	2 245 000	1 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,72 %	−4,96 %	47,99 %	−28,72 %
Debt-to-Equity Ratio	0	0	0,36	0,96
Operating Profit Margin	16,87 %	−1,73 %	24,22 %	−6,54 %
Current Ratio	159,92	2,48	4,6	4,16
Quick Ratio	159,92	2,48	4,6	4,16
Equity Ratio	0,99	0,6	0,58	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %