ADVOKAT BJØRN KRISTIAN HOVE

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

67,76 %

Current Ratio

11,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 877 000	2 387 000	1 929 000	3 298 000
Net Income	1 452 000	1 632 000	1 239 000	2 361 000
Total Assets	2 342 000	2 901 000	2 921 000	2 599 000
Total Equity	2 143 000	2 784 000	2 583 000	2 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 877 000	2 387 000	1 929 000	3 298 000
Expenditure	425 000	752 000	676 000	931 000
Operating Profit	1 452 000	1 636 000	1 253 000	2 367 000
Financial Income	0	0	1 000	0
Financial Costs	0	4 000	14 000	6 000
Financial Balance	0	−4 000	−13 000	−6 000
Earnings Before Tax	1 452 000	1 632 000	1 239 000	2 361 000
Tax	0	0	0	0
Net Income	1 452 000	1 632 000	1 239 000	2 361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	268 000	373 000
Total Current Assets	2 342 000	2 891 000	2 653 000	2 226 000
Total Assets	2 342 000	2 901 000	2 921 000	2 599 000
Total Retained Equity	2 143 000	2 784 000	2 583 000	2 015 000
Total Equity	2 143 000	2 784 000	2 583 000	2 015 000
Total Long-Term Debt	0	0	167 000	229 000
Total Current Debt	199 000	117 000	171 000	355 000
Total Equity and Debt	2 342 000	2 901 000	2 921 000	2 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 877 000	2 225 000	1 929 000	3 298 000
Other Income	0	163 000	0	0
Revenue	1 877 000	2 387 000	1 929 000	3 298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 000	53 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	425 000	752 000	676 000	931 000
Operating Profit	1 452 000	1 636 000	1 253 000	2 367 000
Financial Income	0	0	1 000	0
Financial Costs	0	4 000	14 000	6 000
Financial Balance	0	−4 000	−13 000	−6 000
Dividends	0	0	0	0
Net Income	1 452 000	1 632 000	1 239 000	2 361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	268 000	373 000
Total Tangible Assets	0	10 000	268 000	373 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	10 000	268 000	373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 592 000	1 800 000	1 698 000	1 093 000
Total Current Assets	2 342 000	2 891 000	2 653 000	2 226 000
Total Assets	2 342 000	2 901 000	2 921 000	2 599 000
Total Equity	2 143 000	2 784 000	2 583 000	2 015 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	167 000	229 000
Creditors	18 000	21 000	62 000	30 000
Unpaid Taxes	181 000	93 000	76 000	63 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	32 000	262 000
Total Current Debt	199 000	117 000	171 000	355 000
Total Equity and Debt	2 342 000	2 901 000	2 921 000	2 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,76 %	58,62 %	47,97 %	117,17 %
Debt-to-Equity Ratio	0	0	0,06	0,11
Operating Profit Margin	77,36 %	68,54 %	64,96 %	71,77 %
Current Ratio	11,77	24,71	15,51	6,27
Quick Ratio	11,77	24,71	15,51	6,27
Equity Ratio	0,92	0,96	0,88	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %