KJELL GUNDERSEN
4616 KRISTIANSAND S
Return on Equity
391,46Â %
Current Ratio
1,23
Debt-to-Equity Ratio
6,73
| Key figures (NOK) | 2013 | |
|---|---|---|
| Revenue | 4Â 699Â 000 | |
| Net Income | 642Â 000 | |
| Total Assets | 1Â 787Â 000 | |
| Total Equity | 164Â 000 |
| Income (NOK) | 2013 | |
|---|---|---|
| Revenue | 4Â 699Â 000 | |
| Expenditure | 3Â 983Â 000 | |
| Operating Profit | 716Â 000 | |
| Financial Income | 3Â 000 | |
| Financial Costs | 77Â 000 | |
| Financial Balance | −74 000 | |
| Earnings Before Tax | 642Â 000 | |
| Tax | 0 | |
| Net Income | 642Â 000 |
| Balance (NOK) | 2013 | |
|---|---|---|
| Total Fixed Assets | 1Â 147Â 000 | |
| Total Current Assets | 640Â 000 | |
| Total Assets | 1Â 787Â 000 | |
| Total Retained Equity | 164Â 000 | |
| Total Equity | 164Â 000 | |
| Total Long-Term Debt | 1Â 103Â 000 | |
| Total Current Debt | 520Â 000 | |
| Total Equity and Debt | 1Â 787Â 000 |
| Cash flow (NOK) | 2013 | |
|---|---|---|
| Sales Income | 4Â 678Â 000 | |
| Other Income | 21Â 000 | |
| Revenue | 4Â 699Â 000 | |
| Cost of Goods Sold | 0 | |
| Salary Costs | 2Â 123Â 000 | |
| Depreciation | 259Â 000 | |
| Impairment | 0 | |
| Expenditure | 3Â 983Â 000 | |
| Operating Profit | 716Â 000 | |
| Financial Income | 3Â 000 | |
| Financial Costs | 77Â 000 | |
| Financial Balance | −74 000 | |
| Dividends | 0 | |
| Net Income | 642Â 000 |
| Balance details (NOK) | 2013 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 0 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 1Â 038Â 000 | |
| Total Tangible Assets | 1Â 038Â 000 | |
| Total Fiancial Fixed Assets | 109Â 000 | |
| Total Fixed Assets | 1Â 147Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 100Â 000 | |
| Total Current Assets | 640Â 000 | |
| Total Assets | 1Â 787Â 000 | |
| Total Equity | 164Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1Â 103Â 000 | |
| Creditors | 34Â 000 | |
| Unpaid Taxes | 204Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 281Â 000 | |
| Total Current Debt | 520Â 000 | |
| Total Equity and Debt | 1Â 787Â 000 |
| Financial indicators | 2013 | |
|---|---|---|
| Return on Equity | 391,46Â % | |
| Debt-to-Equity Ratio | 6,73 | |
| Operating Profit Margin | 15,24Â % | |
| Current Ratio | 1,23 | |
| Quick Ratio | 1,23 | |
| Equity Ratio | 0,09 | |
| Gross Profit Margin | 100Â % |
Rotate your device to see the full table