RUDSHØGDA IV HUSEIERFORENING

0179 OSLO

Finances

Share Ownership

Return on Equity

−10,17 %

Current Ratio

−2,82

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 963 000	1 623 000	1 612 000	1 534 000
Net Income	−55 000	−303 000	−444 000	−121 000
Total Assets	465 000	670 000	817 000	1 403 000
Total Equity	541 000	596 000	899 000	1 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 963 000	1 623 000	1 612 000	1 534 000
Expenditure	2 020 000	1 929 000	2 064 000	1 664 000
Operating Profit	−57 000	−306 000	−452 000	−131 000
Financial Income	2 000	3 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	8 000	10 000
Earnings Before Tax	−55 000	−303 000	−444 000	−121 000
Tax	0	0	0	0
Net Income	−55 000	−303 000	−444 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	88 000	138 000
Total Current Assets	465 000	670 000	728 000	1 266 000
Total Assets	465 000	670 000	817 000	1 403 000
Total Retained Equity	541 000	596 000	899 000	1 343 000
Total Equity	541 000	596 000	899 000	1 343 000
Total Long-Term Debt	89 000	22 000	0	0
Total Current Debt	−165 000	52 000	−82 000	60 000
Total Equity and Debt	465 000	670 000	817 000	1 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 963 000	1 623 000	1 612 000	1 534 000
Revenue	1 963 000	1 623 000	1 612 000	1 534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	96 000	87 000	91 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 020 000	1 929 000	2 064 000	1 664 000
Operating Profit	−57 000	−306 000	−452 000	−131 000
Financial Income	2 000	3 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	8 000	10 000
Dividends	0	0	0	0
Net Income	−55 000	−303 000	−444 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	88 000	138 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	88 000	138 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	88 000	138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	245 000	268 000	244 000	981 000
Total Current Assets	465 000	670 000	728 000	1 266 000
Total Assets	465 000	670 000	817 000	1 403 000
Total Equity	541 000	596 000	899 000	1 343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	89 000	22 000	0	0
Creditors	201 000	1 000	−135 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−366 000	51 000	53 000	49 000
Total Current Debt	−165 000	52 000	−82 000	60 000
Total Equity and Debt	465 000	670 000	817 000	1 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,17 %	−50,84 %	−49,39 %	−9,01 %
Debt-to-Equity Ratio	0,16	0,04	0	0
Operating Profit Margin	−2,9 %	−18,85 %	−28,04 %	−8,54 %
Current Ratio	−2,82	12,88	−8,88	21,1
Quick Ratio	−2,82	12,88	−8,88	21,1
Equity Ratio	1,16	0,89	1,1	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %