UTSIKTEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−3,04 %

Current Ratio

34,27

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 625 000	2 491 000	2 617 000	2 681 000
Net Income	−116 000	−425 000	208 000	−1 141 000
Total Assets	4 010 000	3 985 000	4 386 000	4 194 000
Total Equity	3 815 000	3 931 000	4 356 000	4 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 625 000	2 491 000	2 617 000	2 681 000
Expenditure	2 805 000	2 948 000	2 450 000	3 879 000
Operating Profit	−180 000	−457 000	167 000	−1 198 000
Financial Income	64 000	31 000	42 000	56 000
Financial Costs	0	0	0	0
Financial Balance	64 000	31 000	42 000	56 000
Earnings Before Tax	−116 000	−425 000	208 000	−1 141 000
Tax	0	0	0	0
Net Income	−116 000	−425 000	208 000	−1 141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	77 000	121 000
Total Current Assets	4 010 000	3 985 000	4 309 000	4 074 000
Total Assets	4 010 000	3 985 000	4 386 000	4 194 000
Total Retained Equity	3 815 000	3 931 000	4 356 000	4 148 000
Total Equity	3 815 000	3 931 000	4 356 000	4 148 000
Total Long-Term Debt	78 000	20 000	0	0
Total Current Debt	117 000	35 000	30 000	46 000
Total Equity and Debt	4 010 000	3 985 000	4 386 000	4 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 625 000	2 491 000	2 617 000	2 681 000
Revenue	2 625 000	2 491 000	2 617 000	2 681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	220 000	229 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 805 000	2 948 000	2 450 000	3 879 000
Operating Profit	−180 000	−457 000	167 000	−1 198 000
Financial Income	64 000	31 000	42 000	56 000
Financial Costs	0	0	0	0
Financial Balance	64 000	31 000	42 000	56 000
Dividends	0	0	0	0
Net Income	−116 000	−425 000	208 000	−1 141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	77 000	121 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	77 000	121 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	77 000	121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 897 000	3 864 000	4 209 000	3 903 000
Total Current Assets	4 010 000	3 985 000	4 309 000	4 074 000
Total Assets	4 010 000	3 985 000	4 386 000	4 194 000
Total Equity	3 815 000	3 931 000	4 356 000	4 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	78 000	20 000	0	0
Creditors	85 000	9 000	2 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	25 000	28 000	29 000
Total Current Debt	117 000	35 000	30 000	46 000
Total Equity and Debt	4 010 000	3 985 000	4 386 000	4 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,04 %	−10,81 %	4,78 %	−27,51 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	−6,86 %	−18,35 %	6,38 %	−44,68 %
Current Ratio	34,27	113,86	143,63	88,57
Quick Ratio	34,27	113,86	143,63	88,57
Equity Ratio	0,95	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %