RUDSHØGDA IV C BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

147,6 %

Current Ratio

6,15

Debt-to-Equity Ratio

−2,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 685 000	1 548 000	1 519 000
Net Income	−307 000	−114 000	−384 000	−45 000
Total Assets	369 000	597 000	755 000	1 531 000
Total Equity	−208 000	99 000	213 000	598 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 752 000	1 685 000	1 548 000	1 519 000
Expenditure	2 085 000	1 828 000	1 960 000	1 593 000
Operating Profit	−334 000	−142 000	−413 000	−74 000
Financial Income	54 000	48 000	51 000	43 000
Financial Costs	27 000	19 000	23 000	14 000
Financial Balance	27 000	29 000	28 000	29 000
Earnings Before Tax	−307 000	−114 000	−384 000	−45 000
Tax	0	0	0	0
Net Income	−307 000	−114 000	−384 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	56 000	87 000
Total Current Assets	369 000	583 000	699 000	1 444 000
Total Assets	369 000	597 000	755 000	1 531 000
Total Retained Equity	−208 000	99 000	213 000	598 000
Total Equity	−208 000	99 000	213 000	598 000
Total Long-Term Debt	518 000	489 000	519 000	546 000
Total Current Debt	60 000	8 000	23 000	388 000
Total Equity and Debt	369 000	597 000	755 000	1 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 752 000	1 685 000	1 548 000	1 519 000
Revenue	1 752 000	1 685 000	1 548 000	1 519 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	74 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 085 000	1 828 000	1 960 000	1 593 000
Operating Profit	−334 000	−142 000	−413 000	−74 000
Financial Income	54 000	48 000	51 000	43 000
Financial Costs	27 000	19 000	23 000	14 000
Financial Balance	27 000	29 000	28 000	29 000
Dividends	0	0	0	0
Net Income	−307 000	−114 000	−384 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	14 000	56 000	87 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	14 000	56 000	87 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	56 000	87 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	283 000	528 000	649 000	1 037 000
Total Current Assets	369 000	583 000	699 000	1 444 000
Total Assets	369 000	597 000	755 000	1 531 000
Total Equity	−208 000	99 000	213 000	598 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	518 000	489 000	519 000	546 000
Creditors	27 000	0	0	383 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	8 000	23 000	5 000
Total Current Debt	60 000	8 000	23 000	388 000
Total Equity and Debt	369 000	597 000	755 000	1 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,6 %	−115,15 %	−180,28 %	−7,53 %
Debt-to-Equity Ratio	−2,49	4,94	2,44	0,91
Operating Profit Margin	−19,06 %	−8,43 %	−26,68 %	−4,87 %
Current Ratio	6,15	72,88	30,39	3,72
Quick Ratio	6,15	72,88	30,39	3,72
Equity Ratio	−0,56	0,17	0,28	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %