NORSK ANTIRUSTFORENING

2266 ARNEBERG

Finances

Share Ownership

Return on Equity

12,46 %

Current Ratio

7,99

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 044 000	972 000	841 000	1 049 000
Net Income	86 000	174 000	−226 000	77 000
Total Assets	815 000	669 000	641 000	1 514 000
Total Equity	690 000	616 000	441 000	667 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 044 000	972 000	841 000	1 049 000
Expenditure	934 000	797 000	1 068 000	952 000
Operating Profit	110 000	175 000	−227 000	98 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	111 000	175 000	−226 000	100 000
Tax	24 000	1 000	1 000	23 000
Net Income	86 000	174 000	−226 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	815 000	669 000	641 000	1 514 000
Total Assets	815 000	669 000	641 000	1 514 000
Total Retained Equity	690 000	616 000	441 000	667 000
Total Equity	690 000	616 000	441 000	667 000
Total Long-Term Debt	23 000	23 000	0	0
Total Current Debt	102 000	31 000	199 000	846 000
Total Equity and Debt	815 000	669 000	641 000	1 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	577 000	549 000	536 000	740 000
Other Income	467 000	424 000	306 000	309 000
Revenue	1 044 000	972 000	841 000	1 049 000
Cost of Goods Sold	0	0	0	0
Salary Costs	43 000	28 000	27 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	934 000	797 000	1 068 000	952 000
Operating Profit	110 000	175 000	−227 000	98 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	86 000	174 000	−226 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	161 000	399 000	226 000
Total Current Assets	815 000	669 000	641 000	1 514 000
Total Assets	815 000	669 000	641 000	1 514 000
Total Equity	690 000	616 000	441 000	667 000
Short-Term Group Debt	0	0	101 000	413 000
Total Long-Term Debt	23 000	23 000	0	0
Creditors	56 000	16 000	34 000	17 000
Unpaid Taxes	22 000	13 000	64 000	37 000
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	358 000
Total Current Debt	102 000	31 000	199 000	846 000
Total Equity and Debt	815 000	669 000	641 000	1 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,46 %	28,25 %	−51,25 %	11,54 %
Debt-to-Equity Ratio	0,03	0,04	0	0
Operating Profit Margin	10,54 %	18 %	−26,99 %	9,34 %
Current Ratio	7,99	21,58	3,22	1,79
Quick Ratio	7,99	21,58	3,22	1,79
Equity Ratio	0,85	0,92	0,69	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %