company

SMØLA MUSEUM

6570 SMØLA

Finances

Share Ownership

Return on Equity

−24,42 %

Current Ratio

3,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	318 000	318 000	250 000	324 000
Net Income	−42 000	9 000	−10 000	−10 000
Total Assets	205 000	272 000	375 000	231 000
Total Equity	172 000	214 000	205 000	215 000

Income (NOK)	2022	2021	2020	2019
Revenue	318 000	318 000	250 000	324 000
Expenditure	360 000	309 000	261 000	334 000
Operating Profit	−42 000	9 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−42 000	9 000	−10 000	−10 000
Tax	0	0	0	0
Net Income	−42 000	9 000	−10 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	84 000	84 000	84 000
Total Current Assets	120 000	187 000	291 000	146 000
Total Assets	205 000	272 000	375 000	231 000
Total Retained Equity	152 000	194 000	185 000	195 000
Total Equity	172 000	214 000	205 000	215 000
Total Long-Term Debt	0	0	143 000	0
Total Current Debt	33 000	58 000	27 000	15 000
Total Equity and Debt	205 000	272 000	375 000	231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	44 000	58 000	79 000
Other Income	282 000	274 000	192 000	245 000
Revenue	318 000	318 000	250 000	324 000
Cost of Goods Sold	11 000	11 000	9 000	54 000
Salary Costs	56 000	44 000	54 000	43 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	360 000	309 000	261 000	334 000
Operating Profit	−42 000	9 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−42 000	9 000	−10 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	82 000	82 000	82 000	82 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	82 000	82 000	82 000	82 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	84 000	84 000	84 000	84 000
Stock	0	0	0	0
Total Investments	15 000	0	0	0
Cash, Bank	105 000	87 000	291 000	137 000
Total Current Assets	120 000	187 000	291 000	146 000
Total Assets	205 000	272 000	375 000	231 000
Total Equity	172 000	214 000	205 000	215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	143 000	0
Creditors	33 000	44 000	12 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	14 000	11 000
Total Current Debt	33 000	58 000	27 000	15 000
Total Equity and Debt	205 000	272 000	375 000	231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,42 %	4,21 %	−4,88 %	−4,65 %
Debt-to-Equity Ratio	0	0	0,7	0
Operating Profit Margin	−13,21 %	2,83 %	−4 %	−3,09 %
Current Ratio	3,64	3,22	10,78	9,73
Quick Ratio	3,64	3,22	10,78	9,73
Equity Ratio	0,84	0,79	0,55	0,93
Gross Profit Margin	96,54 %	96,54 %	96,4 %	83,33 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English