NORDSLETTVEIEN VELFORENING

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

25,37 %

Current Ratio

3,07

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2016	2015	2014
Revenue	3 197 000	2 655 000	2 596 000	2 590 000
Net Income	364 000	106 000	351 000	215 000
Total Assets	3 118 000	2 308 000	1 942 000	1 870 000
Total Equity	1 435 000	944 000	937 000	736 000

Income (NOK)	2022	2016	2015	2014
Revenue	3 197 000	2 655 000	2 596 000	2 590 000
Expenditure	2 824 000	−2 556 000	−2 252 000	−2 388 000
Operating Profit	372 000	99 000	344 000	201 000
Financial Income	27 000	7 000	7 000	14 000
Financial Costs	34 000	0	0	0
Financial Balance	−7 000	7 000	7 000	14 000
Earnings Before Tax	364 000	106 000	351 000	215 000
Tax	0	0	0	0
Net Income	364 000	106 000	351 000	215 000

Balance (NOK)	2022	2016	2015	2014
Total Fixed Assets	2 763 000	350 000	250 000	0
Total Current Assets	356 000	1 958 000	1 692 000	1 870 000
Total Assets	3 118 000	2 308 000	1 942 000	1 870 000
Total Retained Equity	1 435 000	944 000	937 000	736 000
Total Equity	1 435 000	944 000	937 000	736 000
Total Long-Term Debt	1 568 000	350 000	250 000	100 000
Total Current Debt	116 000	1 014 000	755 000	1 034 000
Total Equity and Debt	3 118 000	2 308 000	1 942 000	1 870 000

Cash flow (NOK)	2022	2016	2015	2014
Sales Income	0	0	0	0
Other Income	3 197 000	2 655 000	2 596 000	2 590 000
Revenue	3 197 000	2 655 000	2 596 000	2 590 000
Cost of Goods Sold	0	0	0	0
Salary Costs	113 000	−114 000	−112 000	−127 000
Depreciation	38 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 824 000	−2 556 000	−2 252 000	−2 388 000
Operating Profit	372 000	99 000	344 000	201 000
Financial Income	27 000	7 000	7 000	14 000
Financial Costs	34 000	0	0	0
Financial Balance	−7 000	7 000	7 000	14 000
Dividends	0	0	0	0
Net Income	364 000	106 000	351 000	215 000

Balance details (NOK)	2022	2016	2015	2014
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 895 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	0	0	0
Total Tangible Assets	1 962 000	0	0	0
Total Fiancial Fixed Assets	800 000	350 000	250 000	0
Total Fixed Assets	2 763 000	350 000	250 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	1 958 000	1 692 000	1 870 000
Total Current Assets	356 000	1 958 000	1 692 000	1 870 000
Total Assets	3 118 000	2 308 000	1 942 000	1 870 000
Total Equity	1 435 000	944 000	937 000	736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 568 000	350 000	250 000	100 000
Creditors	42 000	985 000	655 000	981 000
Unpaid Taxes	0	−2 000	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	31 000	100 000	53 000
Total Current Debt	116 000	1 014 000	755 000	1 034 000
Total Equity and Debt	3 118 000	2 308 000	1 942 000	1 870 000

Financial indicators	2022	2016	2015	2014
Return on Equity	25,37 %	11,23 %	37,46 %	29,21 %
Debt-to-Equity Ratio	1,09	0,37	0,27	0,14
Operating Profit Margin	11,64 %	3,73 %	13,25 %	7,76 %
Current Ratio	3,07	1,93	2,24	1,81
Quick Ratio	3,07	1,93	2,24	1,81
Equity Ratio	0,46	0,41	0,48	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %