HAMMERVOLD EIENDOM AS

7263 HAMARVIK

Finances

Share Ownership

Return on Equity

−20,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2021	2020	2019	2018
Revenue	253 000	344 000	425 000	399 000
Net Income	−88 000	28 000	113 000	76 000
Total Assets	2 851 000	2 297 000	2 411 000	2 516 000
Total Equity	432 000	521 000	492 000	379 000

Income (NOK)	2021	2020	2019	2018
Revenue	253 000	344 000	425 000	399 000
Expenditure	283 000	250 000	191 000	203 000
Operating Profit	−29 000	95 000	234 000	196 000
Financial Income	0	0	0	0
Financial Costs	84 000	86 000	89 000	94 000
Financial Balance	−84 000	−86 000	−89 000	−94 000
Earnings Before Tax	−113 000	9 000	145 000	102 000
Tax	−25 000	−20 000	32 000	25 000
Net Income	−88 000	28 000	113 000	76 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	2 342 000	2 297 000	2 387 000	2 497 000
Total Current Assets	508 000	0	23 000	18 000
Total Assets	2 851 000	2 297 000	2 411 000	2 516 000
Total Retained Equity	332 000	421 000	392 000	279 000
Total Equity	432 000	521 000	492 000	379 000
Total Long-Term Debt	2 418 000	1 754 000	1 704 000	1 793 000
Total Current Debt	0	22 000	214 000	343 000
Total Equity and Debt	2 851 000	2 297 000	2 411 000	2 516 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	3 000	0	0	0
Other Income	250 000	344 000	425 000	399 000
Revenue	253 000	344 000	425 000	399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	100 000	100 000	100 000
Impairment	0	0	0	0
Expenditure	283 000	250 000	191 000	203 000
Operating Profit	−29 000	95 000	234 000	196 000
Financial Income	0	0	0	0
Financial Costs	84 000	86 000	89 000	94 000
Financial Balance	−84 000	−86 000	−89 000	−94 000
Dividends	0	0	0	0
Net Income	−88 000	28 000	113 000	76 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	66 000	41 000	32 000	42 000
Real Eastate	2 190 000	2 256 000	2 356 000	2 455 000
Machinery and Plant Facilities	86 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 276 000	2 256 000	2 356 000	2 455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 342 000	2 297 000	2 387 000	2 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	0	23 000	18 000
Total Current Assets	508 000	0	23 000	18 000
Total Assets	2 851 000	2 297 000	2 411 000	2 516 000
Total Equity	432 000	521 000	492 000	379 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 418 000	1 754 000	1 704 000	1 793 000
Creditors	0	11 000	3 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	190 000	319 000
Total Current Debt	0	22 000	214 000	343 000
Total Equity and Debt	2 851 000	2 297 000	2 411 000	2 516 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−20,37 %	5,37 %	22,97 %	20,05 %
Debt-to-Equity Ratio	5,6	3,37	3,46	4,73
Operating Profit Margin	−11,46 %	27,62 %	55,06 %	49,12 %
Current Ratio	-	0	0,11	0,05
Quick Ratio	-	0	0,11	0,05
Equity Ratio	0,15	0,23	0,2	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %