MIGO EIENDOM AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

110,36 %

Current Ratio

0,13

Debt-to-Equity Ratio

3,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 377 000	1 463 000	1 442 000	1 456 000
Net Income	671 000	577 000	697 000	751 000
Total Assets	3 825 000	3 864 000	3 959 000	4 012 000
Total Equity	608 000	654 000	700 000	746 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 377 000	1 463 000	1 442 000	1 456 000
Expenditure	457 000	660 000	489 000	434 000
Operating Profit	921 000	803 000	954 000	1 022 000
Financial Income	1 000	0	0	1 000
Financial Costs	49 000	49 000	47 000	48 000
Financial Balance	−48 000	−49 000	−47 000	−47 000
Earnings Before Tax	873 000	753 000	907 000	974 000
Tax	202 000	176 000	210 000	224 000
Net Income	671 000	577 000	697 000	751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 685 000	3 731 000	3 776 000	3 822 000
Total Current Assets	140 000	134 000	183 000	190 000
Total Assets	3 825 000	3 864 000	3 959 000	4 012 000
Total Retained Equity	108 000	154 000	200 000	246 000
Total Equity	608 000	654 000	700 000	746 000
Total Long-Term Debt	2 173 000	2 315 000	2 233 000	2 097 000
Total Current Debt	1 044 000	895 000	1 026 000	1 170 000
Total Equity and Debt	3 825 000	3 864 000	3 959 000	4 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 377 000	1 463 000	1 442 000	0
Other Income	0	0	0	1 456 000
Revenue	1 377 000	1 463 000	1 442 000	1 456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	43 000
Impairment	0	0	0	0
Expenditure	457 000	660 000	489 000	434 000
Operating Profit	921 000	803 000	954 000	1 022 000
Financial Income	1 000	0	0	1 000
Financial Costs	49 000	49 000	47 000	48 000
Financial Balance	−48 000	−49 000	−47 000	−47 000
Dividends	0	0	0	0
Net Income	671 000	577 000	697 000	751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 685 000	3 731 000	3 776 000	3 822 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 685 000	3 731 000	3 776 000	3 822 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 685 000	3 731 000	3 776 000	3 822 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	61 000	114 000	164 000
Total Current Assets	140 000	134 000	183 000	190 000
Total Assets	3 825 000	3 864 000	3 959 000	4 012 000
Total Equity	608 000	654 000	700 000	746 000
Short-Term Group Debt	919 000	799 000	953 000	0
Total Long-Term Debt	2 173 000	2 315 000	2 233 000	2 097 000
Creditors	93 000	49 000	39 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	47 000	35 000	1 072 000
Total Current Debt	1 044 000	895 000	1 026 000	1 170 000
Total Equity and Debt	3 825 000	3 864 000	3 959 000	4 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,36 %	88,23 %	99,57 %	100,67 %
Debt-to-Equity Ratio	3,57	3,54	3,19	2,81
Operating Profit Margin	66,88 %	54,89 %	66,16 %	70,19 %
Current Ratio	0,13	0,15	0,18	0,16
Quick Ratio	0,13	0,15	0,18	0,16
Equity Ratio	0,16	0,17	0,18	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %