
SAMEIET JACOB AALLSGATE 46
0179 OSLO
Return on Equity
−2,21 %
Current Ratio
1,39
Debt-to-Equity Ratio
−1,02
Key figures (NOK) | 2012 |
---|---|
Revenue | 428Â 000 |
Net Income | 25Â 000 |
Total Assets | 93Â 000 |
Total Equity | −1 133 000 |
Income (NOK) | 2012 |
---|---|
Revenue | 428Â 000 |
Expenditure | 333Â 000 |
Operating Profit | 95Â 000 |
Financial Income | 0 |
Financial Costs | 70Â 000 |
Financial Balance | −70 000 |
Earnings Before Tax | 25Â 000 |
Tax | 0 |
Net Income | 25Â 000 |
Balance (NOK) | 2012 |
---|---|
Total Fixed Assets | 0 |
Total Current Assets | 93Â 000 |
Total Assets | 93Â 000 |
Total Retained Equity | −1 133 000 |
Total Equity | −1 133 000 |
Total Long-Term Debt | 1Â 159Â 000 |
Total Current Debt | 67Â 000 |
Total Equity and Debt | 93Â 000 |
Cash flow (NOK) | 2012 |
---|---|
Sales Income | 0 |
Other Income | 428Â 000 |
Revenue | 428Â 000 |
Cost of Goods Sold | 0 |
Salary Costs | 0 |
Depreciation | 0 |
Impairment | 0 |
Expenditure | 333Â 000 |
Operating Profit | 95Â 000 |
Financial Income | 0 |
Financial Costs | 70Â 000 |
Financial Balance | −70 000 |
Dividends | 0 |
Net Income | 25Â 000 |
Balance details (NOK) | 2012 |
---|---|
Goodwill | 0 |
Total Intangible Assets | 0 |
Real Eastate | 0 |
Machinery and Plant Facilities | 0 |
Fixtures | 0 |
Total Tangible Assets | 0 |
Total Fiancial Fixed Assets | 0 |
Total Fixed Assets | 0 |
Stock | 0 |
Total Investments | 0 |
Cash, Bank | 93Â 000 |
Total Current Assets | 93Â 000 |
Total Assets | 93Â 000 |
Total Equity | −1 133 000 |
Short-Term Group Debt | 0 |
Total Long-Term Debt | 1Â 159Â 000 |
Creditors | 0 |
Unpaid Taxes | 0 |
Dividends | 0 |
Other Current Debt | 67Â 000 |
Total Current Debt | 67Â 000 |
Total Equity and Debt | 93Â 000 |
Financial indicators | 2012 |
---|---|
Return on Equity | −2,21 % |
Debt-to-Equity Ratio | −1,02 |
Operating Profit Margin | 22,2Â % |
Current Ratio | 1,39 |
Quick Ratio | 1,39 |
Equity Ratio | −12,18 |
Gross Profit Margin | 100Â % |
