START HOLDING AS

1395 HVALSTAD

Finances

Return on Equity

15,89 %

Current Ratio

27,13

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 667 000	113 339 000	37 814 000	79 172 000
Net Income	43 748 000	84 722 000	6 946 000	22 275 000
Total Assets	507 528 000	561 423 000	500 296 000	494 704 000
Total Equity	275 246 000	231 533 000	154 097 000	159 690 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 667 000	113 339 000	37 814 000	79 172 000
Expenditure	24 330 000	33 512 000	27 592 000	47 709 000
Operating Profit	51 338 000	79 828 000	10 223 000	31 462 000
Financial Income	27 556 000	17 035 000	13 195 000	12 103 000
Financial Costs	32 718 000	13 066 000	15 453 000	19 132 000
Financial Balance	−5 162 000	3 969 000	−2 258 000	−7 029 000
Earnings Before Tax	46 175 000	83 797 000	7 965 000	24 434 000
Tax	2 427 000	−926 000	1 019 000	2 159 000
Net Income	43 748 000	84 722 000	6 946 000	22 275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	327 340 000	350 970 000	366 046 000	312 185 000
Total Current Assets	180 188 000	210 453 000	134 249 000	182 518 000
Total Assets	507 528 000	561 423 000	500 296 000	494 704 000
Total Retained Equity	107 810 000	65 626 000	−10 615 000	1 375 000
Total Equity	275 246 000	231 533 000	154 097 000	159 690 000
Total Long-Term Debt	225 639 000	303 517 000	305 607 000	292 251 000
Total Current Debt	6 642 000	26 372 000	40 593 000	42 763 000
Total Equity and Debt	507 528 000	561 423 000	500 296 000	494 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	39 904 000	45 596 000	37 624 000	39 217 000
Other Income	35 763 000	67 743 000	190 000	39 954 000
Revenue	75 667 000	113 339 000	37 814 000	79 172 000
Cost of Goods Sold	0	0	0	447 000
Salary Costs	6 144 000	6 498 000	5 257 000	9 966 000
Depreciation	8 787 000	12 238 000	12 018 000	11 595 000
Impairment	0	0	0	0
Expenditure	24 330 000	33 512 000	27 592 000	47 709 000
Operating Profit	51 338 000	79 828 000	10 223 000	31 462 000
Financial Income	27 556 000	17 035 000	13 195 000	12 103 000
Financial Costs	32 718 000	13 066 000	15 453 000	19 132 000
Financial Balance	−5 162 000	3 969 000	−2 258 000	−7 029 000
Dividends	0	0	0	0
Net Income	43 748 000	84 722 000	6 946 000	22 275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	225 029 000	286 576 000	308 333 000	302 411 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	202 000	694 000	581 000	1 058 000
Total Tangible Assets	225 231 000	287 269 000	308 914 000	303 469 000
Total Fiancial Fixed Assets	102 108 000	63 700 000	57 133 000	8 716 000
Total Fixed Assets	327 340 000	350 970 000	366 046 000	312 185 000
Stock	0	0	0	0
Total Investments	130 940 000	179 894 000	83 832 000	115 102 000
Cash, Bank	8 828 000	12 734 000	30 511 000	32 132 000
Total Current Assets	180 188 000	210 453 000	134 249 000	182 518 000
Total Assets	507 528 000	561 423 000	500 296 000	494 704 000
Total Equity	275 246 000	231 533 000	154 097 000	159 690 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	225 639 000	303 517 000	305 607 000	292 251 000
Creditors	456 000	1 407 000	5 182 000	4 679 000
Unpaid Taxes	1 394 000	1 095 000	1 599 000	2 294 000
Dividends	0	0	0	0
Other Current Debt	2 576 000	22 206 000	18 694 000	20 789 000
Total Current Debt	6 642 000	26 372 000	40 593 000	42 763 000
Total Equity and Debt	507 528 000	561 423 000	500 296 000	494 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,89 %	36,59 %	4,51 %	13,95 %
Debt-to-Equity Ratio	0,82	1,31	1,98	1,83
Operating Profit Margin	67,85 %	70,43 %	27,03 %	39,74 %
Current Ratio	27,13	7,98	3,31	4,27
Quick Ratio	27,13	7,98	3,31	4,27
Equity Ratio	0,54	0,41	0,31	0,32
Gross Profit Margin	100 %	100 %	100 %	99,44 %